| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sandra J Murphy CPA | 3,639 | 1,820 | 1,819 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securitie | 3,173,995 | 2,848,415 | 325,580 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN HIGH INCOME | FMV | 199,617 | 199,617 |
| BAIRD AGGREGATE BOND INS | FMV | 1,000,593 | 1,000,593 |
| BLACKROCK STRATEGIC INC | FMV | 681,832 | 681,832 |
| BRANDYWINEGLOBAL | FMV | 175,392 | 175,392 |
| HARBOR CORE BOND RETIREME | FMV | 996,078 | 996,078 |
| SCHWAB TREASURY INFL PRO | FMV | 94,726 | 94,726 |
| COHEN STEERS INSTL REA | FMV | 406,452 | 406,452 |
| DODGE COX INTERNATIONAL | FMV | 749,360 | 749,360 |
| DWS RREEF REAL ASSETS IN | FMV | 503,144 | 503,144 |
| GQG PARTNERS EMERGING | FMV | 319,244 | 319,244 |
| JHANCOCK INTERNATIONAL | FMV | 789,654 | 789,654 |
| PIMCO RAE EMERGING MARKET | FMV | 337,808 | 337,808 |
| ISHARES CORE SP 500 | FMV | 2,480,698 | 2,480,698 |
| VANGUARD MID CAP ETF | FMV | 724,508 | 724,508 |
| VANGUARD SMALL CAP ETF | FMV | 411,840 | 411,840 |
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 815 | 407 | 408 | |
| Office Expense | 1,205 | 602 | 603 |
| Description | Amount |
|---|---|
| Unrealized GL on Inv | 413,827 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiducient Advisors | 46,482 | 46,482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 4,985 |