| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 6,000 | 3,000 | 3,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS PLC | 10,712 | 18,845 |
| BAXTER INTERNATIONAL INC | 32,174 | 26,186 |
| BAYER A G SPONSORED | 30,368 | 16,045 |
| BRITTISH AMERN TOB PLC | 32,462 | 31,090 |
| CHARLES SCHWAB CORP | 10,573 | 15,320 |
| CITIGROUP INC | 26,785 | 37,870 |
| DANONE-SPONS ADR | 9,912 | 11,005 |
| DOW INC | 31,120 | 24,760 |
| FEDEX CORP | 17,171 | 21,381 |
| GILEAD SCIENCES | 25,648 | 34,177 |
| GLENCORE PLC | 3,737 | 9,530 |
| GSK PLC SPAN ADS | 19,677 | 18,432 |
| IMPERIAL BRANDS PLC | 28,765 | 41,151 |
| JOHNSON & JOHNSON | 10,338 | 9,979 |
| L3HARRIS TECHNOLOGIES | 21,390 | 25,234 |
| MURATA MANUFACTURING | 23,088 | 20,586 |
| NEWMONT MINING | 24,009 | 19,057 |
| OCCIDENTAL PETROLEUM CORP COM | 38,491 | 32,215 |
| PRUDENTIAL PLC ADR | 18,000 | 14,426 |
| RECKITT BENCKISER GROUP | 25,066 | 22,263 |
| ROCHE HOLDING LTD SPN ADRF | 24,668 | 22,484 |
| TRUIST FINANCIAL CORP | 21,820 | 32,839 |
| VERIZON COMMUNICATIONS | 33,130 | 33,272 |
| WILLIS TOWERS WATSON PLC | 11,843 | 18,168 |
| ALIBABA GOUP ADR | 28,312 | 32,135 |
| AMERICAN ELECTRIC POWER INC | 15,637 | 16,694 |
| BRISTOL-MEYERS SQUIBB | 36,769 | 41,572 |
| CSX CORP | 23,039 | 21,847 |
| CVS HEALTH CORP | 34,516 | 26,530 |
| CHEVRON CORP | 22,408 | 21,291 |
| DAIKIN INDUSTRIES ADR | 13,277 | 12,977 |
| WALT DISNEY COMPANY | 9,958 | 12,137 |
| DOLLAR GENERAL CORP | 22,434 | 14,103 |
| DOMINION RES INC | 15,776 | 18,205 |
| INFINEON TECHNOLOGIES ADR | 14,382 | 13,949 |
| KENVUE INC | 34,646 | 38,686 |
| LLOYDS TSV GROUP ADR | 20,354 | 26,049 |
| NATIONAL GRID PLC | 11,436 | 10,042 |
| OCCIDENTAL PETROLEUM CORP WT EXP 8/3/27 | 0 | 2,314 |
| PPL CORPORATION | 15,430 | 18,859 |
| SHINHAN FINANCIAL ADR | 14,439 | 13,251 |
| SKYWORKS SOLUTIONS INC | 21,917 | 18,534 |
| TYSON FOODS INC | 16,257 | 15,566 |
| VF CORPORATION | 11,443 | 20,516 |
| WARNER BROS DISCOVERY INC | 28,837 | 39,268 |
| ZIMMER BIOMET HOLDINGS INC | 23,095 | 22,077 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMAZON.COM INC | AT COST | 8,107 | 136,022 |
| AMG RIVER ROAD SMALL CAP | AT COST | 340,027 | 459,016 |
| CHAMPLAIN SMALL CO FD-ADV | AT COST | 266,042 | 311,697 |
| DODGE & COX STOCK FUND #145 | AT COST | 157,072 | 240,962 |
| ECOLAB INC | AT COST | 332,477 | 2,406,935 |
| HARBOR MID CAP VALUE FUND #023 | AT COST | 51,906 | 113,224 |
| HORMEL FOODS CORP | AT COST | 260,400 | 376,440 |
| ISHARES CONVERTIBLE BOND ETF | AT COST | 155,769 | 188,463 |
| ISHARES MSCI ACWI EX US INDEX FUND | AT COST | 408,581 | 502,249 |
| ISHARES RUSSELL MIDCAP INDEX | AT COST | 456,746 | 746,450 |
| ISHARES TRUST RUSSELL 2000 | AT COST | 467,378 | 639,237 |
| JENSEN PORTFOLIO CL I | AT COST | 142,858 | 232,917 |
| OAKMARK INTERNATIONAL FUND (HARRIS) #109 | AT COST | 358,129 | 369,412 |
| PZENA EMERGING MARKETS VALUE FUND | AT COST | 200,018 | 265,144 |
| SPDR S&P 500 ETF TRUST | AT COST | 497,842 | 825,787 |
| T ROWE PRICE GROWTH STOCK FUND #40 | AT COST | 259,220 | 366,967 |
| T ROWE PRICE MID-CAP GROWTH #64 | AT COST | 245,265 | 341,865 |
| T ROWE PRICE MIDCAP VALUE | AT COST | 275,018 | 307,440 |
| TWEEDY BROWNE GLOBAL VALUE FUND #1 | AT COST | 343,098 | 336,127 |
| US BANCORP DEL COM NEW | AT COST | 202,441 | 430,518 |
| VANGUARD INFLATION PROTECTED ADMIRAL | AT COST | 150,009 | 143,990 |
| VANGUARD LG-TERM COR BD | AT COST | 299,228 | 288,277 |
| VANGUARD TOTAL BOND MARKET | AT COST | 298,863 | 294,759 |
| SPDR S&P 500 GLOBAL NATURAL RESOURCES | AT COST | 201,465 | 179,484 |
| VANGUARD RUSSELL 2000 | AT COST | 120,487 | 117,678 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION & OTHER EXPENSES | 8,142 | 0 | 8,142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEES | 31,510 | 31,510 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 874 | 874 | 0 |