| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,525 | 1,525 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042676 VANGUARD GLOBAL EX U | AT COST | 3,119 | 2,809 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 25,547 | 44,477 |
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 21,589 | 20,318 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,350 | 5,602 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 12,833 | 12,801 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 45,659 | 40,338 |
| 922908512 VANGUARD MID CAP VAL | AT COST | 15,878 | 17,795 |
| 025076845 AMERICAN CENTURY SMA | |||
| 670700400 NUVEEN PREFERRED SEC | AT COST | 55,145 | 48,771 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 16,628 | 13,205 |
| 921910501 VANGUARD INTERNATION | AT COST | 52,968 | 46,652 |
| 024524217 AMERICAN BEACON STEP | AT COST | 39,853 | 48,692 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 112,998 | 91,130 |
| 741479109 PRICE T ROWE GROWTH | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 17,358 | 25,003 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,015 | 37,178 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 26,063 | 43,990 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 31,068 | 39,642 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 33,051 | 28,187 |
| 464287200 ISHARES CORE S P 500 | AT COST | 56,614 | 111,261 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,822 | 32,846 |
| CASH CASH | |||
| 02508F745 AMERICAN CENTURY SMA | AT COST | 8,320 | 7,568 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 26,573 | 43,597 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,004 | 914 | 914 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 16 | 16 | |
| FEDERAL TAX REFUND | 78 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 200 | 200 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 87 | 87 | 0 |