| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,344 | 11,806 |
| 861728400 STONE RIDGE HY REINS | AT COST | 9,254 | 9,272 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,110 | 15,467 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 14,078 | 14,461 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,430 | 21,149 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,510 | 11,857 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,111 | 23,614 |
| 31638R683 FIDELITY ADVISOR INT | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 60,186 | 84,770 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 4,098 | 13,026 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 10,584 | 12,805 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 9,785 | 12,823 |
| 464287499 ISHARES RUSSELL MID | AT COST | 18,335 | 22,188 |
| 464288414 ISHARES NATIONAL MUN | |||
| 56063N709 MAINSTAY TAX FREE BO | |||
| 741486104 T ROWE PRICE TAX FRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 13,030 | 13,082 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,259 | 3,144 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 6,512 | 6,486 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 10,644 | 12,531 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 12,594 | 12,629 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 11,501 | 11,278 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 240 | 200 | 200 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 117 | 117 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 32 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |