| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | ||
| C05531FBE2 BB&T CORP SR 3.7% D | 50,030 | 49,768 |
| C458140CD0 INTEL CORP 4.875% 0 | 98,707 | 100,019 |
| C46124HAE6 INTUIT INC 5.25% | 49,907 | 50,532 |
| C532457BH0 LILLY ELI & CO 2.75 | 49,396 | 49,599 |
| C594918BR4 MICROSOFT CORP 2.4% | 93,036 | 96,954 |
| C665162467 MFB NORTHN FDS ULTR | 149,459 | 150,776 |
| C665162699 MFB NORTHERN HIGH Y | 414,737 | 372,075 |
| C78015K7H1 ROYAL BK CDA GLOBAL | 48,980 | 49,236 |
| C89236TJT3 TOYOTA MTR CR CORP | 49,824 | 49,950 |
| C91282CGN5 UNITED STATES OF AM | 99,172 | 100,028 |
| C464288638 MFC ISHARES TRUST I | 157,274 | 162,257 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | ||
| C00287Y109 ABBVIE INC COM USD0 | 50,507 | 96,136 |
| C009158106 AIR PROD & CHEM INC | 27,256 | 42,926 |
| C053015103 AUTOMATIC DATA PROC | 32,909 | 56,790 |
| C11135F101 BROADCOM INC COM | 32,002 | 202,164 |
| C12572Q105 CME GROUP INC COM S | 31,785 | 34,370 |
| C166764100 CHEVRON CORP COM | 49,314 | 55,039 |
| C17275R102 CISCO SYSTEMS INC | 9,662 | 14,208 |
| C219350105 CORNING INC COM | 29,210 | 35,497 |
| C24703L202 DELL TECHNOLOGIES I | 25,742 | 36,646 |
| C30231G102 EXXON MOBIL CORP CO | 30,415 | 28,506 |
| C311900104 FASTENAL CO COM | 11,437 | 14,742 |
| C369550108 GENERAL DYNAMICS CO | 20,132 | 18,444 |
| C40434L105 HP INC COM | 23,738 | 20,785 |
| C437076102 HOME DEPOT INC COM | 23,843 | 65,350 |
| C452308109 ILL TOOL WKS INC CO | 15,270 | 30,934 |
| C46625H100 JPMORGAN CHASE & CO | 44,540 | 57,291 |
| C478160104 JOHNSON & JOHNSON C | 42,257 | 40,349 |
| C49271V100 KEURIG DR PEPPER IN | 36,656 | 31,542 |
| C49456B101 KINDER MORGAN INC D | 15,379 | 24,934 |
| C532457108 ELI LILLY & CO COM | 16,206 | 109,624 |
| C539830109 LOCKHEED MARTIN COR | 20,176 | 42,277 |
| C571748102 MARSH & MCLENNAN CO | 26,447 | 63,723 |
| C580135101 MC DONALDS CORP COM | 44,880 | 67,254 |
| C58933Y105 MERCK & CO INC NEW | 68,035 | 83,265 |
| C594918104 MICROSOFT CORP COM | 29,997 | 68,283 |
| C609207105 MONDELEZ INTL INC C | 71,787 | 75,797 |
| C65339F101 NEXTERA ENERGY INC | 32,843 | 65,811 |
| C682680103 ONEOK INC COM STK | 21,959 | 27,108 |
| C693475105 PNC FINANCIAL SERVI | 56,169 | 69,426 |
| C69351T106 PPL CORP COM ISIN U | 33,076 | 36,160 |
| C704326107 PAYCHEX INC COM | 17,402 | 38,280 |
| C713448108 PEPSICO INC COM | 56,724 | 71,924 |
| C718546104 PHILLIPS 66 COM | 36,468 | 36,572 |
| C742718109 PROCTER & GAMBLE CO | 66,083 | 80,807 |
| C747525103 QUALCOMM INC COM | 21,467 | 26,115 |
| C75513E101 RTX CORPORATION COM | 15,740 | 18,399 |
| C816851109 SEMPRA COM | 37,611 | 54,036 |
| C882508104 TEXAS INSTRUMENTS I | 22,711 | 53,815 |
| C89417E109 TRAVELERS COS INC C | 59,074 | 73,471 |
| C911312106 UNITED PARCEL SVC I | 17,749 | 10,845 |
| C92939U106 WEC ENERGY GROUP IN | 13,448 | 23,980 |
| C969457100 WILLIAMS CO INC COM | 58,431 | 87,999 |
| CG29183103 EATON CORP PLC COM | 23,791 | 62,723 |
| CN6596X109 NXP SEMICONDUCTORS | ||
| C74340W103 PROLOGIS INC COM | 23,207 | 22,303 |
| C756109104 REALTY INCOME CORP | 48,261 | 41,233 |
| C464287168 MFC ISHARES TR SELE | 336,959 | 542,490 |
| C665162772 MFB NORTHERN FUNDS | 977,205 | 2,789,473 |
| C922908769 MFC VANGUARD INDEX | 370,224 | 1,012,017 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| C665162541 MFB NORTHERN FDS GL | AT COST | 127,530 | 160,606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,800 | 2,800 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,583 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE MISC EXPENSE | 1,323 | 0 | 1,323 | |
| CLASS ACTION FILING FEES | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROLOGIS INC COM | 51 | 51 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,678 |
| ROUNDING | 5 |
| ADJUSTMENT FOR ACCRUED INTEREST | 2,166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NT ADVISORY FEES | 40,160 | 10,040 | 30,120 | |
| INVESTMENT MANAGEMENT FEES | 11,899 | 11,899 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 54 | 54 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,367 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 10,416 | 0 | 0 |