| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 46,621 | 42,201 |
| 316146265 FIDELITY MID CAP IND | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 06828M876 BARON EMERGING MARKE | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 13,656 | 24,112 |
| 779572106 T ROWE PRICE SMALL C | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 33,739 | 34,648 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 35,622 | 73,596 |
| 922908553 VANGUARD REAL ESTATE | |||
| 922042676 VANGUARD GLOBAL EX U | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 693390882 P I M C O FOREIGN BO | |||
| 31420B300 FEDERATED HERMES INS | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,851 | 29,557 |
| 921910501 VANGUARD INTERNATION | |||
| 412295107 HARDING LOEVNER INTE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 40,557 | 40,214 |
| CASH CASH | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 18,104 | 18,527 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 12,000 | 12,286 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 18,000 | 18,425 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,002 | 3,930 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 17,925 | 18,754 |
| 464287499 ISHARES RUSSELL MID | AT COST | 21,942 | 23,603 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,026 | 18,782 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 13,913 | 13,485 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 15,352 | 15,231 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 12,000 | 12,251 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 10,191 | 24,648 |
| 808524847 SCHWAB US REIT ETF | AT COST | 12,003 | 13,247 |
| 861728400 STONE RIDGE HY REINS | AT COST | 19,856 | 19,491 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 15,357 | 14,920 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 262 | 496 | 496 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 101 |
| ROC ON CY SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 109 | 0 | 109 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20 | 20 | |
| FEDERAL TAX REFUND | 384 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 138 | 138 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 122 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 248 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |