| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 546 | 0 | 0 | 546 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Facility Improvements | 2023-02-17 | 5,499 | 124 | M | 39 | 141 | 0 | 0 | |
| Facility Improvements - Electrical | 2023-12-26 | 5,019 | 5 | M | 39 | 129 | 0 | 0 | |
| Roof - Design & Engineering | 2024-10-16 | 4,650 | 0 | M | 39 | 25 | 0 | 0 | |
| Roof | 2024-12-06 | 84,375 | 0 | M | 39 | 90 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Facility Improvements | 5,499 | 265 | 5,234 | 5,234 |
| Facility Improvements - Electrical | 5,019 | 134 | 4,885 | 4,885 |
| Roof - Design & Engineering | 4,650 | 25 | 4,625 | 4,625 |
| Roof | 84,375 | 90 | 84,285 | 84,285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 442 | 0 | 0 | 442 |
| Item No. | 1 |
|---|---|
| Lender's Name | Brinkman Properties LLC |
| Lender's Title | Trustee |
| Relationship to Insider | Paul Brinkman |
| Original Amount of Loan | 10,000 |
| Balance Due | 10,000 |
| Date of Note | 2024-09 |
| Maturity Date | |
| Repayment Terms | 16 months |
| Interest Rate | 6 |
| Security Provided by Borrower | |
| Purpose of Loan | Rehabilitation of Roof |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | Brinkman Properties LLC |
| Lender's Title | Trustee |
| Relationship to Insider | Paul Brinkman |
| Original Amount of Loan | 50,000 |
| Balance Due | 50,000 |
| Date of Note | 2024-10 |
| Maturity Date | |
| Repayment Terms | 15 Months |
| Interest Rate | 6 |
| Security Provided by Borrower | |
| Purpose of Loan | Rehabilitation of Roof |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Operations & Office | 1,483 | 0 | 0 | 1,483 |
| Facility Repairs & Maintenance | 13,747 | 0 | 0 | 13,747 |
| Fundraising Expenses | 1,899 | 0 | 0 | 1,899 |
| Grant Expenses | 5,372 | 0 | 0 | 5,372 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SUP Income | 1,232 | 0 | 0 |