| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,025 | 1,025 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K849 AQR STYLE PREMIA ALT | AT COST | 2,715 | 2,247 |
| 024525669 AHL MANAGED FUTURES | |||
| 09250J734 BLACKROCK EVENT DRIV | |||
| 09260B374 BLACKROCK STRATEGIC | AT COST | 6,616 | 6,252 |
| 22540S836 CREDIT SUISSE FL RT | AT COST | 3,989 | 3,832 |
| 256206103 DODGE COX INTERNATIO | AT COST | 5,295 | 8,207 |
| 256219106 DODGE COX STOCK FUND | AT COST | 5,840 | 11,587 |
| 258620301 DOUBLELINE CORE FIX | |||
| 411512528 HARBOR CAPITAL APPRE | AT COST | 2,112 | 7,291 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 4,187 | 3,408 |
| 464287499 ISHARES RUSSELL MID | AT COST | 5,934 | 9,724 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 903 | 4,419 |
| 46429B663 ISHARES CORE HIGH DI | AT COST | 7,670 | 11,226 |
| 52106N889 LAZARD EMERGING MKTS | |||
| 552746356 MFS INTERNATIONAL GR | AT COST | 8,103 | 8,654 |
| 693390841 P I M C O HIGH YIELD | AT COST | 4,093 | 3,985 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 18,052 | 15,702 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 3,091 | 8,385 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 16,572 | 13,668 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 10,021 | 63,297 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 3,486 | 4,545 |
| 921909818 VANGUARD TOT INT ST | AT COST | 11,766 | 14,047 |
| 921946406 VANGUARD HIGH DIVIDE | |||
| 922020839 VANGUARD CORE BOND F | AT COST | 18,057 | 15,495 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 2,693 | 2,851 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 5,562 | 7,002 |
| 92835M414 ALPHASIMPLEX MGD FUT | AT COST | 3,032 | 2,468 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 2,700 | 2,603 |
| 464287200 ISHARES CORE S P 500 | AT COST | 9,546 | 11,774 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 19,758 | 19,380 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 5,328 | 5,222 |
| 861728400 STONE RIDGE HY REINS | AT COST | 3,000 | 2,957 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 553 | 458 | 458 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 75 | 0 | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 72 | 72 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 31 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 188 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |