| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 3,800 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Canoe trailer | 1994-05-13 | 1,103 | 1,103 | M | 7 | 0 | 0 | 0 | |
| Trailer | 1998-02-02 | 625 | 625 | M | 7 | 0 | 0 | 0 | |
| Computer | 2008-07-07 | 1,004 | 1,004 | M | 3 | 0 | 0 | 0 | |
| Hoop House | 2014-11-26 | 5,519 | 3,579 | M | 15 | 326 | 0 | 0 | |
| Optiplex | 2014-04-17 | 962 | 962 | M | 5 | 0 | 0 | 0 | |
| Garden shed | 2016-10-31 | 2,210 | 2,210 | M | 5 | 0 | 0 | 0 | |
| Office | 2016-07-15 | 3,682 | 2,095 | M | 15 | 218 | 0 | 0 | |
| All terrain wheelchair | 2016-07-29 | 1,058 | 1,058 | M | 7 | 0 | 0 | 0 | |
| Car | 2018-01-19 | 6,257 | 6,257 | M | 5 | 0 | 0 | 0 | |
| Computer | 2022-02-24 | 799 | 503 | M | 5 | 153 | 0 | 0 | |
| Laptop | 2024-01-31 | 1,328 | 0 | M | 5 | 266 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Investments | 2,060,785 | 2,060,785 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Fixed assets | 24,652 | 20,311 | 4,341 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA |
| Lender's Title | SBA |
| Relationship to Insider | None |
| Original Amount of Loan | 29,000 |
| Balance Due | 27,170 |
| Date of Note | 2020-05 |
| Maturity Date | 2050-05 |
| Repayment Terms | Monthly |
| Interest Rate | 2.75 |
| Security Provided by Borrower | None |
| Purpose of Loan | EIDL |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Marketing | 3,625 | 0 | 0 | 0 |
| Professional fees | 7,493 | 0 | 0 | 0 |
| Other expenses | 19,923 | 0 | 0 | 0 |
| Insurance | 16,769 | 0 | 0 | 0 |
| Telephone | 2,769 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program revenues | 14,013 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized gains on investments | 40,398 |
| Investment Dividends and interest | 49,108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 10,008 | 0 | 0 | 0 |