| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128282U3 U S TREASURY NT | ||
| 912828J27 U S TREASURY NT | 57,314 | 59,829 |
| 912828XB1 U S TREASURY NT | 59,044 | 59,530 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABORATORIES | 6,900 | 25,676 |
| 023135106 AMAZON.COM INC | 8,250 | 21,939 |
| 032654105 ANALOG DEVICES INC | 9,320 | 24,433 |
| 037833100 APPLE INC | 8,836 | 78,882 |
| 053015103 AUTOMATIC DATA PROCE | 4,999 | 29,858 |
| 166764100 CHEVRON CORP COM | 15,133 | 21,436 |
| 291011104 EMERSON ELECTRIC CO | 12,191 | 29,000 |
| 437076102 HOME DEPOT INC | 4,253 | 33,064 |
| 478160104 JOHNSON JOHNSON | 6,473 | 14,173 |
| 609207105 MONDELEZ INTL INC CL | 7,234 | 19,173 |
| 666807102 NORTHROP GRUMMAN COR | 3,504 | 31,442 |
| 717081103 PFIZER INC | 12,875 | 15,891 |
| 84265V105 SOUTHERN COPPER CORP | 9,844 | 12,195 |
| 882508104 TEXAS INSTRUMENTS IN | 12,014 | 19,501 |
| 91324P102 UNITEDHEALTH GROUP I | 5,681 | 17,199 |
| 92343V104 VERIZON COMMUNICATIO | 11,342 | 7,758 |
| 94106L109 WASTE MGMT INC DEL C | 9,165 | 25,627 |
| 962166104 WEYERHAEUSER CO MTN | 11,827 | 12,161 |
| 98978V103 ZOETIS INC CL A | 8,351 | 18,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE COX INCOME | AT COST | 103,636 | 95,538 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 74,045 | 63,358 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 13,893 | 18,449 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 8,953 | 25,611 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 12,309 | 23,313 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 39,282 | 35,705 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 166,299 | 140,260 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 12,795 | 12,992 |
| 922908538 VANGUARD MID CAP GRO | AT COST | 17,897 | 32,734 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 11,411 | 11,937 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 47,972 | 46,318 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 37,083 | 36,647 |
| 861728400 STONE RIDGE HY REINS | AT COST | 22,917 | 22,664 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,592 | 1,444 | 1,444 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 159 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 75 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 49 | 49 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 271 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |