| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3I GROUP PLC ADR | 5,020 | 5,695 |
| ADYEN N.V. | 3,613 | 4,266 |
| AIR PRODS & CHEM INC | 6,998 | 8,701 |
| ALPHABET INC CL C | 4,226 | 13,140 |
| ALTRIA GROUP INC | 4,133 | 4,758 |
| AMERICAN BEACON AHL MANAGED FU | 11,918 | 11,968 |
| AON PLC CL A | 2,568 | 3,232 |
| APPLE INC | 3,736 | 12,521 |
| ARCH CAPITAL GROUP LTD | 4,024 | 5,264 |
| ASM INTERNATIONAL NV | 2,000 | 3,415 |
| ASML HOLDING NV NY REG SHS | 2,029 | 4,158 |
| ASTRAZENECA | 6,270 | 5,897 |
| ATLASSIAN CORP CL A | 3,131 | 4,381 |
| BAE SYSTEMS PLC | 3,714 | 4,058 |
| BERKSHIRE HATHAWAY INC. CLASS | 6,226 | 12,692 |
| BLACKROCK HIGH YIELD BOND PORT | 83,468 | 84,740 |
| BLACKROCK INC | 5,884 | 10,251 |
| BLACKSTONE ALTERNATIVE MULTI S | 23,574 | 25,127 |
| BRUKER CORPORATION | 5,162 | 5,217 |
| CANADIAN NATURAL RESOURCES LTD | 3,274 | 3,087 |
| CANADIAN PACIFIC RAILWAY LTD | 4,438 | 4,994 |
| CHARLES SCHWAB CORP | 3,502 | 6,291 |
| CHEVRON CORP | 5,104 | 4,345 |
| CHUBB LIMITED | 5,349 | 5,526 |
| CHURCH & DWIGHT | 4,119 | 4,921 |
| COMPASS GROUP PLC ADR | 3,369 | 3,997 |
| COUPANG ORD SHS CL A | 4,407 | 4,440 |
| EXPERIAN GROUP LTD S/ADR | 2,375 | 2,948 |
| FEDEX CORPORATION | 3,726 | 5,908 |
| FERGUSON PLC | 2,722 | 3,298 |
| FERRARI NV | 3,068 | 7,222 |
| FIDELITY 500 INDEX FUND | 715,423 | 1,230,687 |
| FISERV, INC | 4,514 | 8,628 |
| HOME DEPOT INC | 3,443 | 6,613 |
| ICICI BK LTD ADS | 3,116 | 4,240 |
| ICON PLC - AMERICAN DEPOSITARY | 5,882 | 5,662 |
| JOHNSON & JOHNSON | 3,539 | 3,471 |
| JPMORGAN BETA BUILDERS EUROPE | 231,819 | 244,014 |
| JPMORGAN BETABUILDERS CANADA E | 39,666 | 53,225 |
| JPMORGAN BETABUILDERS DEVELOPE | 44,259 | 39,731 |
| JPMORGAN BETABUILDERS JAPAN ET | 74,606 | 93,148 |
| LINDE PLC COM | 3,338 | 4,187 |
| LOWES COMPANIES INC | 1,777 | 3,702 |
| MARTIN MARIETTA MATLS INC | 2,894 | 5,682 |
| MEITUAN DIANPING UNSPONSORED A | 6,979 | 5,977 |
| MERCADOLIBRE, INC | 3,224 | 3,401 |
| MITSUBISHI HEAVY INDUSTRIES LT | 4,702 | 5,792 |
| MONDAY.COM LTD | 3,679 | 3,767 |
| NESTLE S.A | 5,119 | 3,758 |
| NEUBERGER BERMAN ALTRNTIVE FDS | 21,294 | 26,179 |
| NEW MARKET CORP | 4,344 | 5,284 |
| NORFOLK SOUTHERN CORP | 6,322 | 7,510 |
| NORTHEAST UTIL | 3,409 | 3,087 |
| NOVO NORDISK A S | 4,843 | 7,656 |
| O'REILLY AUTOMOTIVE INC | 1,614 | 3,557 |
| OLD DOMINION FREIGHT LINE | 2,441 | 3,704 |
| PIMCO MORTGAGE OPPORTUNITIES F | 23,581 | 23,179 |
| PIMCO UNCONSTRAINED BOND FUND | 11,789 | 12,251 |
| PROGRESSIVE CORP OHIO | 2,749 | 9,345 |
| REPUBLIC SVCS INC | 4,593 | 6,237 |
| ROLLS ROYCE GRP PLC S/ADR | 5,939 | 5,819 |
| SAFRAN SA - UNSPON ADR | 6,026 | 7,140 |
| SAP AKTIENGESELL ADS | 7,141 | 7,140 |
| SCHNEIDER ELEC UNSP/ADR | 2,785 | 4,517 |
| SEA LTD | 4,842 | 7,321 |
| SMNEY | 4,566 | 4,969 |
| SPOTIFY TECHNOLOGY SA | 4,330 | 6,711 |
| STARBUCKS CORP COM | 4,749 | 4,836 |
| STERIS PLC | 3,041 | 4,111 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 6,828 | 9,677 |
| TE CONNECTIVITY LTD | 5,044 | 4,861 |
| TEXAS INSTRUMENTS INC | 3,692 | 6,000 |
| UBS AG | 3,841 | 3,729 |
| VANGUARD 500 INDEX FUND ADM | 228,111 | 483,788 |
| VISA INC | 4,070 | 7,901 |
| WASTE CONNECTIONS | 2,366 | 2,917 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 13,005 | 13,005 | ||
| Bank Charges | 1,253 | 1,253 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 18,148 | 18,148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 700 | |||
| 990-PF Extension for 2023 | 600 | |||
| Foreign Tax Paid | 322 | 322 |