| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 20,350 | 24,184 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 22,500 | 23,481 |
| 256206103 DODGE COX INTERNATI | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 84,222 | 154,823 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 13,524 | 12,576 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 20,499 | 23,669 |
| 464287499 ISHARES RUSSELL MID | AT COST | 24,778 | 29,702 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,393 | 7,955 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 43,680 | 44,206 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,798 | 36,397 |
| 552746356 MFS INTERNATIONAL GR | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 60,618 | 58,465 |
| 861728400 STONE RIDGE HY REINS | AT COST | 23,971 | 24,106 |
| 922020839 VANGUARD CORE BOND F | |||
| 922031836 VANGUARD SHORT TERM | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 15,862 | 17,816 |
| 922908751 VANGUARD SMALL CAP I | AT COST | 13,316 | 16,820 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 18,643 | 18,863 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 46,823 | 46,706 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,682 | 17,945 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 19,915 | 19,836 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 18,643 | 18,699 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 19,781 | 19,267 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 557 | 636 | 636 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 157 |
| ROC ON CY SALES | 18 |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 194 | 194 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 742 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 864 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 88 | 88 | 0 |