| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,525 | 1,525 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 11,338 | 11,667 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,314 | 26,566 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,857 | 22,977 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,826 | 11,596 |
| 024524217 AMERICAN BEACON STEP | AT COST | 10,393 | 14,897 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,633 | 14,804 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 41,638 | 34,036 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 17,983 | 16,084 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 14,025 | 12,014 |
| 861728400 STONE RIDGE HY REINS | AT COST | 14,572 | 15,238 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 26,908 | 23,644 |
| 464287499 ISHARES RUSSELL MID | AT COST | 11,850 | 18,918 |
| 464287200 ISHARES CORE S P 500 | AT COST | 52,927 | 97,721 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,679 | 14,874 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,833 | 7,947 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 12,598 | 12,524 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,060 | 11,996 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 12,663 | 12,218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,416 | 3,416 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 339 | 394 | 394 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 37,397 |
| COST BASIS ADJUSTMENT | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 123 | 123 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 27 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 52 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |