| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | 9,893 | 35,574 |
| 007903107 ADVANCED MICRO DEVIC | 40,245 | 76,339 |
| 02079K305 ALPHABET INC CL A | 60,918 | 392,608 |
| 023135106 AMAZON.COM INC | 145,323 | 333,473 |
| 026874784 AMERICAN INTERNATION | 41,743 | 51,615 |
| 03027X100 AMERICAN TOWER CORP | 29,817 | 48,420 |
| 031162100 AMGEN INC | 43,532 | 57,862 |
| 032654105 ANALOG DEVICES INC | 29,504 | 84,772 |
| 036752103 ELEVANCE HEALTH INC | 47,125 | 60,869 |
| 037833100 APPLE INC | 47,442 | 534,396 |
| 038222105 APPLIED MATERIALS IN | 13,458 | 126,851 |
| 084670702 BERKSHIRE HATHAWAY I | 81,557 | 160,914 |
| 09857L108 BOOKING HOLDINGS INC | 24,113 | 54,653 |
| 101137107 BOSTON SCIENTIFIC CO | 53,798 | 121,118 |
| 110122108 BRISTOL MYERS SQUIBB | 75,018 | 72,057 |
| 125896100 C M S ENERGY CORP | 53,329 | 58,652 |
| 166764100 CHEVRON CORP COM | 21,201 | 78,358 |
| 17275R102 CISCO SYSTEMS INC | 62,831 | 118,992 |
| 172967424 CITIGROUP INC | 39,460 | 54,763 |
| 191216100 COCA COLA COMPANY | 36,105 | 53,855 |
| 20030N101 COMCAST CORP CLASS A | 44,037 | 40,870 |
| 21036P108 CONSTELLATION BRANDS | 21,508 | 35,139 |
| 22160K105 COSTCO WHOLESALE COR | 11,969 | 78,799 |
| 254687106 WALT DISNEY CO | 17,219 | 44,651 |
| 26875P101 E O G RES INC | 44,638 | 79,187 |
| 278865100 ECOLAB INC | 22,234 | 45,927 |
| 285512109 ELECTRONIC ARTS INC | 40,671 | 46,523 |
| 30040W108 EVERSOURCE ENERGY | 37,000 | 23,144 |
| 30303M102 FACEBOOK INC A | 45,808 | 224,836 |
| 34959J108 FORTIVE CORP WI | 24,730 | 38,175 |
| 38141G104 GOLDMAN SACHS GROUP | 37,394 | 103,072 |
| 384802104 GRAINGER W W INC | 48,199 | 110,675 |
| 416515104 HARTFORD FINANCIAL S | 28,095 | 61,264 |
| 438516106 HONEYWELL INTL INC | 42,442 | 68,445 |
| 445658107 HUNT J B TRANS SVCS | 24,142 | 50,686 |
| 452327109 ILLUMINA INC COM | ||
| 46625H100 J P MORGAN CHASE CO | 34,420 | 218,376 |
| 517834107 LAS VEGAS SANDS CORP | 39,389 | 38,315 |
| 532457108 ELI LILLY CO | 43,562 | 223,108 |
| 548661107 LOWES CO INC | 27,982 | 81,197 |
| 57636Q104 MASTERCARD INC | 23,669 | 135,328 |
| 580135101 MCDONALDS CORP COM | 64,108 | 94,794 |
| 58933Y105 MERCK AND CO INC | 51,950 | 90,726 |
| 594918104 MICROSOFT CORP | 65,123 | 581,670 |
| 609207105 MONDELEZ INTL INC CL | 21,542 | 37,033 |
| 666807102 NORTHROP GRUMMAN COR | 41,338 | 76,025 |
| 67103H107 O REILLY AUTOMOTIVE | 12,247 | 59,290 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 718172109 PHILIP MORRIS INTL | 30,311 | 46,094 |
| 742718109 PROCTER GAMBLE CO | 34,487 | 63,372 |
| 74340W103 PROLOGIS INC COM | 51,509 | 41,752 |
| 808513105 SCHWAB CHARLES CORP | 59,151 | 96,583 |
| 854502101 STANLEY BLACK DECKER | 34,374 | 16,941 |
| 872540109 TJX COMPANIES INC | 18,630 | 55,573 |
| 872590104 T -MOBILE US INC | 51,197 | 89,175 |
| 911312106 UNITED PARCEL SERVIC | 27,615 | 37,326 |
| 91324P102 UNITEDHEALTH GROUP I | 51,575 | 93,584 |
| 918204108 V F CORP COM | 32,834 | 8,670 |
| 929160109 VULCAN MATLS CO COM | 28,086 | 48,359 |
| 92939U106 WEC ENERGY GROUP INC | 15,286 | 26,049 |
| 98138H101 WORKDAY INC | 31,092 | 55,218 |
| G54950103 LINDE PLC SHS | 53,832 | 126,857 |
| G5960L103 MEDTRONIC PLC | 60,053 | 54,638 |
| G6095L109 APTIV PLC | ||
| H01301128 ALCON INC | 44,340 | 57,980 |
| G3265R107 APTIV PLC COM SHS | 28,418 | 24,978 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 492,146 | 513,005 |
| 256206103 DODGE COX INTERNATIO | AT COST | 371,943 | 408,943 |
| 317609253 EMERALD GROWTH INSTI | AT COST | 234,880 | 254,994 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 787,485 | 799,328 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 787,728 | 821,784 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 492,824 | 521,156 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 670678119 NUVEEN REAL ESTATE S | AT COST | 406,142 | 312,242 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 584,851 | 505,237 |
| 861728400 STONE RIDGE HY REINS | AT COST | 295,288 | 283,882 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 196,859 | 214,438 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 6,058 | 5,213 | 5,213 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 27 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,309 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,820 | 3,820 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 975 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,237 | 1,237 | 0 |