| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
RUSTY RABBIT FOUNDATION |
FOUNDATION SOURCE 501 SILVERSIDE RD WILMINGTON,DE19809 |
2022-08-12 | 10,000 | CAPITAL ENDOWMENT GRANT | 10,000 | NO | 7/19/23, 6/8/24 | NONE NECESSARY | |
|
RUSTY RABBIT FOUNDATION |
FOUNDATION SOURCE 501 SILVERSIDE RD WILMINGTON,DE19809 |
2022-11-14 | 1,202,311 | capital endowment | 207,838 | NO | 7/19/23, 6/8/24 | none necessary | |
|
RUSTY RABBIT FOUNDATION |
FOUNDATION SOURCE 501 SILVERSIDE RD WILMINGTON,DE19809 |
2022-11-15 | 2,097,433 | capital endowment | 0 | NO | 7/19/23, 6/8/24 | none necessary |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN ELEC PWP - 5.625% - 0 | 41,706 | 40,437 |
| AON NORTH AMERICA - 5.450% - 0 | 40,729 | 39,952 |
| AT&T INC BOND REG S - 4.100% - | 19,198 | 19,576 |
| BERKSHIRE HATHAWAY FIN - 2.875 | 7,966 | 7,888 |
| BP GROUP PLC - 3.279% - 09/19/ | 24,615 | 25,129 |
| CANADIAN PAC RY CO NEW NOTE - | 26,679 | 27,405 |
| CAPITAL ONE FINL - 3.750% - 07 | 22,551 | 23,555 |
| CITIGROUP BOND - 4.450% - 09/2 | 17,180 | 17,758 |
| COMCAST COPR - 5.300% - 06/01/ | 36,458 | 34,996 |
| DOWDUPONT INC - 4.725% - 11/15 | 15,810 | 15,921 |
| ENTERPRISE PRODS OPER LLC NOTE | 17,254 | 17,568 |
| GENERAL MTRS CO - 6.125% - 10/ | 14,171 | 14,108 |
| GOLDMAN SACHS - 3.800% - 03/15 | 15,947 | 15,954 |
| JOHNSON & JOHNSON - 2.450% - 0 | 24,703 | 25,418 |
| JP MORGAN CHASE - 3.125% - 01/ | 29,869 | 26,970 |
| LOWES COS INC NOTE CALL - 2.50 | 30,045 | 31,182 |
| MICROSOFT CORP NOTE - 3.300% - | 15,403 | 15,665 |
| MORGAN STANLEY - 3.950% - 04/2 | 7,735 | 7,838 |
| NORTHERN TR CORP NOTE - 6.125% | 35,429 | 35,895 |
| PEPSICO INC - 2.850% - 02/24/2 | 30,598 | 31,435 |
| PFIZER INC - 3.450% - 03/15/20 | 30,287 | 30,515 |
| PNC FIN SVCS - 2.550% - 01/22/ | 15,221 | 15,983 |
| PROCTER &GAMBLE CO - 3.000% - | 20,443 | 20,253 |
| SCHWAB CHARLES CORP NOTE - 2.4 | 14,003 | 14,323 |
| TORONTO DOMINION BANK SER C MT | 18,882 | 19,894 |
| UNITED TECHNOLOGIES - 4.125% - | 19,289 | 19,465 |
| VERIZON - 1.500% - 09/18/2030 | 26,691 | 28,227 |
| WAL-MART STORES INC - 3.700% - | 23,337 | 23,451 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS, INC | 49,234 | 40,021 |
| ALPHABET INC CL A | 81,847 | 113,959 |
| ALPHABET INC CL C | 2,898 | 3,809 |
| AMAZON COM | 78,280 | 124,833 |
| AMERICAN TOWER REIT INC | 31,872 | 32,647 |
| AMERICAN WATER WORKS COMPANY I | 21,594 | 19,918 |
| AMGEN INC | 34,829 | 35,708 |
| ANHEUSER BUSCH COS INC | 44,319 | 42,660 |
| APPLE INC | 129,951 | 206,846 |
| ASML HOLDING NV NY REG SHS | 34,240 | 40,199 |
| BERKSHIRE HATHAWAY INC. CLASS | 38,731 | 48,954 |
| BROADCOM INC | 18,738 | 27,821 |
| CINTAS CRP | 2,546 | 4,385 |
| CME GROUP, INC | 13,694 | 15,095 |
| CNI FIXED INCOME OPP FD CL N | 68,427 | 68,818 |
| COSTCO WHOLESALE CORPORATION | 23,978 | 43,065 |
| EOG RESOURCES INC | 33,437 | 34,322 |
| EXXON MOBIL CORP | 25,225 | 27,000 |
| FEDERATED INSTI HIGH YIELD BD | 27,238 | 28,459 |
| HCA INC | 30,492 | 30,915 |
| HOME DEPOT INC | 54,879 | 73,519 |
| ISHARES 0 5 YEAR HIGH YIELD CO | 33,989 | 35,111 |
| ISHARES IBOXX $ HIGH YIELD COR | 10,201 | 10,775 |
| ISHARES JP MORGAN USD EM MKTS | 10,235 | 10,774 |
| ISHARES RUSSELL MIDCAP VALUE | 82,819 | 105,153 |
| JP MORGAN CHASE | 50,971 | 86,296 |
| LINDE PLC COM | 21,860 | 24,702 |
| MARSH AND MCLENNAN COMPANIES I | 14,659 | 21,878 |
| MASTERCARD INC | 51,427 | 66,874 |
| MCDONALD'S CORP | 37,649 | 44,353 |
| META PLATFORMS INC | 18,927 | 23,420 |
| MICROSOFT CORP | 157,771 | 203,584 |
| NEXTERA ENERGY, INC | 30,453 | 42,727 |
| NORTHROP GRUMMAN CORP | 21,707 | 23,934 |
| NOVO NORDISK A S | 42,151 | 29,247 |
| NVIDIA CORP | 58,741 | 165,177 |
| NXP SEMICONDUCTORS | 37,002 | 38,452 |
| OCCIDENTAL PETROLEUM CORP | 9,714 | 7,906 |
| PARKER HANNIFIN CP | 24,855 | 38,798 |
| PEPSICO INC | 39,725 | 36,190 |
| PIMCO INCOME FUND | 20,737 | 21,139 |
| QUANTA SVCS INC | 18,446 | 33,817 |
| ROPER INDUSTRIES | 17,508 | 18,195 |
| S&P GLOBAL INC COM | 20,640 | 27,890 |
| SALESFORCE.COM | 22,488 | 33,433 |
| SCHLUMBERGER LTD | 22,848 | 16,525 |
| T-MOBILE US INC | 29,770 | 43,042 |
| TESLA MOTORS INC | 40,663 | 68,653 |
| THERMO FISHER SCIENTIFIC INC | 38,463 | 39,017 |
| TJX COMPANIES INC | 41,924 | 56,781 |
| TOKYO ELECTRON LTD | 52 | 75 |
| TRANE TECHNOLOGIES PLC | 31,267 | 57,249 |
| UNITEDHEALTH GROUP INC | 81,151 | 82,455 |
| VANGUARD MID-CAP GROWTH ETF | 159,006 | 173,058 |
| VANGUARD MID-CAP VALUE INDEX | 85,337 | 101,915 |
| VERTEX PHARMCTLS INC | 26,665 | 30,203 |
| VISA INC | 56,097 | 79,010 |
| WAL-MART STORES INC | 21,597 | 38,037 |
| WALT DISNEY HOLDINGS CO | 36,060 | 49,105 |
| ZOETIS INC | 14,821 | 14,664 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 17,277 | 17,277 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 144 | 144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 51,895 | 51,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 400 |