| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION & ACCOUNTING FEES | 11,400 | 9,690 | 1,710 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NT - ALPHA CORE STRATEGIES FEEDER FUND QP | AT COST | 157,254 | 286,190 |
| NT - MFC FLEXSHARES TR STOXX GLOBAL BROAD INFRASTRUCTURE INDEX FD | AT COST | 70,928 | 78,949 |
| NT - MFC ISHARES CORE S&P MID-CAP ETF | AT COST | 106,596 | 218,957 |
| NT - MFC ISHARES CORE US AGGREGATE BD ETF | AT COST | 765,625 | 675,890 |
| NT - MFC FLEXSHARES TR IBOXX 3 YR TARGET DURATION TIPS INDEX FD | AT COST | 270,930 | 258,877 |
| NT - MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | AT COST | 152,552 | 147,985 |
| NT - MFC SPDR S&P 500 ETF TRUST UNITS SER 1 S&P | AT COST | 329,589 | 1,218,460 |
| NT - MFO DFA INVT DIMENSIONS GROUP INC EMERGING MKTS CORE EQUITY | AT COST | 263,786 | 299,765 |
| NT - MFO DFA INVT DIMENSIONS GROUP INC INTL REAL ESTATE SECS PORT | AT COST | 48,392 | 32,459 |
| NT - MFO DFA INVT DIMENSIONS GROUP INC REAL ESTATE SECS PORTFOLIO | AT COST | 41,728 | 44,704 |
| NT - MFO DFA INVT DIMENSIONS GROUP INC US SMALL CAP PORTFOLIO | AT COST | 72,663 | 140,024 |
| NT - MFO DIMENSIONAL FUND ADVISORS INTERNATIONAL VALUE PORTFOLIO | AT COST | 164,863 | 182,401 |
| NT - MFO BLACKROCK FDS V HIGH YIELD BD PORT INSTLCL | AT COST | 301,675 | 290,664 |
| NT - VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 435,493 | 530,945 |
| NT - VANGUARD SHORT-TERM BOND ETF | AT COST | 163,432 | 166,903 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES & MISCELLANEOUS | 15 | 8 | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 100 | 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 37,237 | 37,237 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 3,416 | 3,416 | 0 |