| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024525669 AHL MANAGED FUTURES | AT COST | 8,462 | 7,856 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 8,905 | 9,156 |
| 09260B374 BLACKROCK STRATEGIC | AT COST | 9,015 | 8,669 |
| 22540S836 CREDIT SUISSE FL RT | AT COST | 8,946 | 8,593 |
| 233203868 DFA LARGE CAP INTL P | AT COST | 9,596 | 12,446 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 16,274 | 19,337 |
| 256206103 DODGE COX INTERNATIO | AT COST | 15,917 | 19,201 |
| 256210105 DODGE COX INCOME | AT COST | 41,677 | 39,097 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 37,488 | 31,957 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 16,747 | 15,975 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 11,956 | 12,113 |
| 464287499 ISHARES RUSSELL MID | AT COST | 18,166 | 22,100 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 17,859 | 19,174 |
| 670678119 NUVEEN REAL ESTATE S | AT COST | 10,978 | 8,579 |
| 693390841 P I M C O HIGH YIELD | AT COST | 5,743 | 5,667 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 24,007 | 21,513 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 59,022 | 50,200 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 50,651 | 231,502 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 6,786 | 9,932 |
| 921909818 VANGUARD TOT INT ST | AT COST | 16,704 | 21,713 |
| 921913208 VANGUARD GROWTH INC | AT COST | 25,046 | 35,962 |
| 922031836 VANGUARD SHORT TERM | AT COST | 10,000 | 10,414 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 8,875 | 11,202 |
| 92835M414 ALPHASIMPLEX MGD FUT | AT COST | 4,933 | 4,119 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,490 | 1,460 | 1,460 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 191 | 191 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 13 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 312 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |