| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K849 AQR STYLE PREMIA ALT | |||
| 024525669 AHL MANAGED FUTURES | |||
| 09250J734 BLACKROCK EVENT DRIV | |||
| 09258N570 BLACKROCK TACTICAL O | |||
| 09260B374 BLACKROCK STRATEGIC | |||
| 19766M709 COLUMBIA CONTRARIAN | AT COST | 75,898 | 103,468 |
| 233203868 DFA LARGE CAP INTL P | AT COST | 46,190 | 55,664 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 256206103 DODGE COX INTERNATIO | AT COST | 45,142 | 53,937 |
| 256219106 DODGE COX STOCK FUND | AT COST | 63,042 | 88,847 |
| 258620301 DOUBLELINE CORE FIX | |||
| 317609253 EMERALD GROWTH INSTI | |||
| 411512528 HARBOR CAPITAL APPRE | AT COST | 73,955 | 112,212 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 37,098 | 45,764 |
| 52469H255 CLEARBRIDGE LARGE CP | AT COST | 75,680 | 107,011 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 44,093 | 57,087 |
| 670678119 NUVEEN REAL ESTATE S | |||
| 693390882 P I M C O FOREIGN BO | |||
| 72202L462 PIMCO RAE US FUND IN | AT COST | 68,232 | 82,575 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 43,750 | 37,852 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 32,904 | 46,444 |
| 921913208 VANGUARD GROWTH INC | AT COST | 73,412 | 98,248 |
| 922020839 VANGUARD CORE BOND F | |||
| 922031778 VANGUARD FIXED INC L | |||
| 922031836 VANGUARD SHORT TERM | |||
| 92835M414 ALPHASIMPLEX MGD FUT | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 62,000 | 61,976 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 50,468 | 49,128 |
| 464287499 ISHARES RUSSELL MID | AT COST | 44,956 | 46,940 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,420 | 37,076 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 25,640 | 25,438 |
| 808524847 SCHWAB US REIT ETF | AT COST | 37,905 | 35,381 |
| 861728400 STONE RIDGE HY REINS | AT COST | 39,000 | 37,777 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 38,108 | 37,006 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 721 | 846 | 846 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 50 |
| PY RETURN OF CAPITAL ADJUSTMENT | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 194 | 0 | 194 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 277 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 519 | 519 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 20 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 600 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 72 | 72 | 0 |