| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 007903107 ADVANCED MICRO DEVIC | 9,264 | 35,633 |
| 02079K305 ALPHABET INC CL A | 30,890 | 75,720 |
| 023135106 AMAZON.COM INC | 27,360 | 43,878 |
| 031162100 AMGEN INC | 20,019 | 22,154 |
| 032654105 ANALOG DEVICES INC | 9,675 | 23,371 |
| 037833100 APPLE INC | 8,164 | 100,168 |
| 038222105 APPLIED MATERIALS IN | 9,458 | 29,273 |
| 060505104 BANK OF AMERICA CORP | 15,570 | 39,555 |
| 110122108 BRISTOL MYERS SQUIBB | 22,522 | 22,624 |
| 126650100 CVS HEALTH CORP | 12,563 | 8,978 |
| 166764100 CHEVRON CORP COM | 17,610 | 36,210 |
| 17275R102 CISCO SYSTEMS INC | 28,186 | 47,360 |
| 191216100 COCA COLA COMPANY | 13,654 | 18,678 |
| 20030N101 COMCAST CORP CLASS A | 18,643 | 28,148 |
| 20825C104 CONOCOPHILLIPS | 22,809 | |
| 21036P108 CONSTELLATION BRANDS | 11,749 | 22,100 |
| 22160K105 COSTCO WHOLESALE COR | 2,707 | 73,302 |
| 254687106 WALT DISNEY CO | 9,942 | 11,135 |
| 26441C204 DUKE ENERGY HOLDING | 13,718 | 17,238 |
| 278865100 ECOLAB INC | 18,748 | 23,432 |
| 34959J108 FORTIVE CORP WI | 13,844 | 20,625 |
| 38141G104 GOLDMAN SACHS GROUP | 10,505 | 57,262 |
| 416515104 HARTFORD FINANCIAL S | 10,503 | 21,880 |
| 437076102 HOME DEPOT INC | 3,855 | 38,899 |
| 438516106 HONEYWELL INTL INC | 30,749 | 56,473 |
| 46625H100 J P MORGAN CHASE CO | 13,320 | 95,884 |
| 58933Y105 MERCK AND CO INC | 19,140 | 29,844 |
| 594918104 MICROSOFT CORP | 6,808 | 105,375 |
| 609207105 MONDELEZ INTL INC CL | 13,054 | 20,906 |
| 68389X105 ORACLE CORPORATION | 13,359 | 45,826 |
| 717081103 PFIZER INC | 16,847 | 19,898 |
| 855244109 STARBUCKS CORP COM | 12,745 | 18,250 |
| 911312106 UNITED PARCEL SERVIC | 17,809 | 22,698 |
| G5960L103 MEDTRONIC PLC | 14,160 | 11,982 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09260B374 BLACKROCK STRATEGIC | |||
| 233203868 DFA LARGE CAP INTL P | |||
| 24610B826 DELAWARE SMALL CAP C | |||
| 256206103 DODGE COX INTERNATIO | AT COST | 87,900 | 102,536 |
| 256210105 DODGE COX INCOME | AT COST | 210,000 | 210,415 |
| 258620301 DOUBLELINE CORE FIX | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 41665X859 HARTFORD SCHRODERS E | AT COST | 55,477 | 64,844 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 125,292 | 125,970 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 64,980 | 103,363 |
| 72201F490 PIMCO INCOME FUND IN | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 238,695 | 220,076 |
| 861728400 STONE RIDGE HY REINS | AT COST | 75,000 | 72,521 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 62,578 | 80,404 |
| 922031778 VANGUARD FIXED INC L | |||
| 922031836 VANGUARD SHORT TERM | |||
| 922908595 VANGUARD SMALL CAP G | AT COST | 39,295 | 56,012 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 65,000 | 63,739 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 85,000 | 85,094 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 20,262 | 17,815 |
| 808524847 SCHWAB US REIT ETF | AT COST | 52,783 | 52,692 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 144,528 | 143,460 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,649 | 1,986 | 1,986 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 16 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 890 | 890 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 855 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,940 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 96 | 96 | 0 |