| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CHV6 U S TREASURY NT | 25,068 | 25,121 |
| 91282CJE2 U S TREASURY NT | 25,101 | 25,144 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CS0000295 HELIX REAL ESTATE IN | 1,600 | 17,280 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE COX INCOME | AT COST | 18,168 | 16,420 |
| 258620301 DOUBLELINE CORE FIX | |||
| 411512528 HARBOR CAPITAL APPRE | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 28,762 | 88,302 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 21,836 | 26,085 |
| 464287598 ISHARES RUSSELL 1000 | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 3,964 | 16,937 |
| 52469H255 CLEARBRIDGE LARGE CP | |||
| 72201F490 PIMCO INCOME FUND IN | |||
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 2,880 | 21,099 |
| 921943858 VANGUARD FTSE DEVELO | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 5,089 | 5,725 |
| 024524217 AMERICAN BEACON STEP | AT COST | 15,741 | 17,196 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,638 | 15,999 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 20,095 | 19,477 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 15,128 | 17,332 |
| 464287499 ISHARES RUSSELL MID | AT COST | 19,037 | 22,188 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,919 | 24,528 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,264 | 17,703 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 13,602 | 13,495 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,261 | 11,920 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,106 | 15,191 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 8,595 | 8,341 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 668 | 337 | 337 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 220 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 210 | 0 | 210 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 125 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 547 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 127 | 127 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 65 | 65 | 0 |