| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 525 | 525 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS ETF TR ACCESS IN | 74,130 | 74,050 |
| GOLDMAN SACHS TREAS ACCT ETF | 20,538 | 20,484 |
| ISHARES BARCLAYS 20 PLUS YEAR | 19,722 | 17,466 |
| ISHARES TR INDEX BARCLYS 7-10 | 7,817 | 7,304 |
| ISHARES TR INDEX BARCLAYS 1-3 | 14,924 | 15,002 |
| ISHARES BARCLAYS AGENCY BOND | 26,002 | 26,126 |
| ISHARES TR BARCLYS 10-20 YR | 23,159 | 21,302 |
| ISHARES BARCLAYS 3-7 YR TSY BD | 11,208 | 11,208 |
| ISHARES BARCLAYS MBS BOND FD | 52,883 | 52,074 |
| ISHARES CMBS BOND FUND | 48,013 | 48,616 |
| JANUS DETROIT STR TR HENDERSON | 69,272 | 66,270 |
| SCHWAB STRATEGIC TR US TIPS ET | 11,303 | 11,107 |
| DOUBLELINE EMG MKTS INC I | 5,411 | 5,608 |
| INVESCO EXCH TRADED RD TR II | 7,811 | 7,814 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMCAST CORP NEW CL A | ||
| EBAY INC | 1,646 | 2,230 |
| ECOLAB INC COM | 1,531 | 2,343 |
| FORTUNE BRANDS HOME & SEC IN C | 2,960 | 3,348 |
| LOWES COS INC COM | 4,872 | 5,923 |
| OMNICOM GROUP INC COM | 4,631 | 4,646 |
| RESTAURANT BRANDS INTL INC COM | 2,902 | 2,868 |
| MONDELEZ INTL INC CL A | 3,296 | 2,927 |
| PROCTER & GAMBLE | 2,639 | 3,018 |
| CONOCOPHILLIPS | 2,479 | 2,182 |
| HESS CORPORATION | ||
| VALERO ENERGY CORP COM | 1,766 | 1,594 |
| BANK OF AMER CORP COM | 3,804 | 5,054 |
| CAPITAL ONE FINANCIAL CORP | 1,648 | 2,853 |
| J P MORGAN CHASE & CO COM | 3,636 | 6,472 |
| TRAVELERS COS INC THE | 2,548 | 3,372 |
| ABBVIE INC COM | 4,287 | 4,798 |
| GILEAD SCIENCES INC | 2,297 | 2,494 |
| IQVIA HLDGS INC COM | 5,097 | 4,716 |
| JOHNSON & JOHNSON | 2,972 | 2,603 |
| PFIZER INC | 3,887 | 2,812 |
| GENERAL DYNAMICS CORP COM | 3,615 | 3,952 |
| HONEYWELL INTL INC COM | 3,065 | 3,388 |
| UNION PACIFIC | 3,538 | 3,877 |
| ACCENTURE PLC IRELAND SHS CL A | 3,619 | 4,573 |
| APPLE COMPUTER INC | 3,866 | 6,261 |
| CISCO SYSTEMS INC | 2,988 | 3,611 |
| FISERV INC | 3,166 | 5,957 |
| HP INC COM | 2,393 | 2,708 |
| LAM RESEARCH CORP COM | 2,741 | 3,973 |
| MICRON TECHNOLOGY INC | 3,568 | 4,797 |
| DISNEY COM STK | 2,094 | 2,338 |
| DTE ENERGY CO | 1,810 | 1,932 |
| FIRST TR EXCHANGE TRADED FD IV | 17,652 | 23,707 |
| INVESCO QQQ TR UNIT SER 1 | 2,941 | 5,112 |
| MNGD PORT SER TORTOISE NRAM PI | 29,909 | 41,726 |
| VANECK FDS EMRGING MKTS Z | 34,394 | 36,044 |
| SPDR S & P 500 ETF TRUST | 1,583 | 1,758 |
| SPDR S & P MIDCAP 400 ETF TR U | 47,956 | 59,806 |
| ISHARES TR S&P 500 INDX FD MFC | 26,064 | 37,676 |
| ISHARES TR S&P 500 GRW | 9,963 | 16,448 |
| ISHARES TR RSSLL 2000 INDX MFC | 31,006 | 38,005 |
| MANAGED PORTFOLIO SER NUANCE M | ||
| ADVISORS INNER CIRCLE FS WESTW | 11,995 | 12,819 |
| FRANKLIN FTSE JAPAN ETF | 14,993 | 15,650 |
| ISHARES TR MSCI EAFE INDEX FD | 50,292 | 54,666 |
| VANGUARD TAX MGD FD EUROPE PAC | 57,033 | 56,045 |
| VANGUARD EMERGING MKT ETF | 3,949 | 4,316 |
| GOLDMAN SACHS ETF TR ACTIVEBET | 32,732 | 36,006 |
| J P MORGAN EXCHANGE-TRADED FD | 11,050 | 11,417 |
| SKYWORKS SOLUTIONS INC COM | ||
| SPDR SER TR S&P REGL BKG | 3,908 | 5,371 |
| SPDR SER TR PORTFOLIO S&P 500 | 2,747 | 2,689 |
| UNIFIED SER TR DEAN MC VL NL S | 9,591 | 9,770 |
| ISHARES TR MSCI AC ASIA ETF | 7,862 | 7,651 |
| ISHARES TR EAFE SML CP ETF | 16,316 | 15,856 |
| ALPHABET INC CAP STK CL A | 1,501 | 1,704 |
| APPLIED MATLS INC | 2,673 | 2,114 |
| MICROSOFT CORP | 2,668 | 2,529 |
| MOTOROLA SOLUTIONS INC COM NEW | 1,573 | 1,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 35,266 | 17,633 | 17,633 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ISHARES SILVER TRUST | 5,124 | 4,378 | 5,477 |
| VANGUARD INTL EQUITY INDX FD G | 13,075 | 10,328 | 9,732 |
| ABRDN PLATINUM ETF | 5,302 | 5,539 | 5,398 |
| ABRDN PALLADIUM ETF | 5,405 | 5,507 | 5,178 |
| PROTECTIVE LIFE INSURANCE POLI | 1 | 0 | 0 |
| FIRST TR GLOBAL COMMODITY STRA | 21,635 | 23,092 |
| Description | Amount |
|---|---|
| 2024 TAXABLE INCOME POSTED IN 2025 | 1,405 |
| 2024 ROC BASIS ADJUSTMENT | 338 |
| PRIOR YEAR ROC BASIS ADJUSTMENT | 846 |
| WASH SALES ADJUSTMENTS | 308 |
| INCORRECT WIRE PROCESSING FEE | 45 |
| ROUNDING | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 126 | 0 |
| Description | Amount |
|---|---|
| 2024 TAXABLE INCOME POSTED IN 2023 | 1,796 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 34 | 34 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 265 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,256 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 519 | 519 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 179 | 179 | 0 |