| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KINDLINGER & COMPANY,PC | 4,760 | 4,760 | ||
| CHRIS WARREN | 3,000 | 1,500 | 1,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BEAL BANK CD | 2023-10 | DONATION | 2024-04 | 243,000 | 243,000 | |||||
| CENTIER BANK CD | 2023-10 | PURCHASE | 2024-04 | 14,000 | 14,000 | |||||
| VANGUARD EXPLORER FD ADM | 2020-12 | PURCHASE | 2024-08 | 2,500 | 2,767 | -267 | ||||
| VANGUARD TOTL BD MKT INDEX | 2021-12 | PURCHASE | 2024-09 | 320,000 | 386,898 | -66,898 | ||||
| VANGUARD TOTL STK MKT | 2017-10 | PURCHASE | 2024-04 | 124,589 | 65,608 | 58,981 | ||||
| 17.661 VANGUARD FUNDS | 2023-01 | PURCHASE | 2024-01 | 2,082 | 506 | 1,576 | ||||
| 3874 VANGUARD TOTAL STK MKT | 2023-01 | PURCHASE | 2024-04 | 460,411 | 110,518 | 349,893 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLS FARGO FIXED INCOME SECURITIES | FMV | 728,150 | 733,814 |
| WELLS FARGO MUTUAL FUNDS | FMV | 6,142,016 | 7,786,921 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES - STATE OF MICHIG | 20 | 10 | 10 | |
| PO BOX FEE | 232 | 116 | 116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 21,631 | 10,816 | 10,815 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF ESTIMATES | 3,508 | 3,508 |