| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,500 | 3,250 | 3,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 10,942,798 | 10,942,798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,974 | 987 | 987 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SAFE DEPOSIT BOX RENTAL | 75 | 0 | 75 | |
| LICENSES | 25 | 0 | 25 | |
| PO BOX RENTAL | 352 | 0 | 352 | |
| POSTAGE | 54 | 0 | 54 | |
| WEBSITE EXPENSE | 603 | 0 | 603 | |
| INSURANCE | 2,481 | 0 | 2,481 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 749,751 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 718 | 2,948 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 40,413 | 40,413 | 0 | |
| FOUNDATION MANAGEMENT FEES | 11,750 | 5,875 | 5,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 6,229 | 0 | 0 |