| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,845 | 1,845 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - GARAGE | 2007-01-01 | 4,454 | 4,454 | 200DB | 10.0000 | ||||
| BUILDING - GARAGE | 2007-01-01 | 4,821 | 4,821 | 200DB | 10.0000 | ||||
| SECURITY SYSTEM | 2004-09-05 | 7,000 | 7,000 | 200DB | 5.0000 | ||||
| HOUSE IMPROVEMENTS | 2019-06-14 | 11,550 | 1,908 | S/L | 27.5000 | 332 | 332 | 332 | |
| HOUSE IMPROVEMENTS | 2019-08-12 | 5,000 | 795 | S/L | 27.5000 | 144 | 144 | 144 | |
| HOUSE IMPROVEMENTS | 2019-06-14 | 8,068 | 1,332 | S/L | 27.5000 | 233 | 233 | 233 | |
| HOUSE IMPROVEMENTS | 2019-06-14 | 2,703 | 446 | S/L | 27.5000 | 78 | 78 | 78 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 43,596 | 21,543 | 22,053 | 119,020 |
| Item No. | 1 |
|---|---|
| Lender's Name | JZB INC |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 225914 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | RON BRAMMER |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 16037 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENTS- 316 MARION PIKE | 20,362 | 20,362 | 10,400 |
| INVESTMENTS-STANLEY ST. | 710 | 710 | 9,270 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 316 MARION PIKE | ||||
| BANK CHARGES | 12 | 12 | 12 | |
| INSURANCE | 1,073 | 1,073 | 1,073 | |
| REPAIRS/MAINTENANCE | 310 | 310 | 310 | |
| LAWNCARE | 1,180 | 1,180 | 1,180 | |
| EXPENSES | ||||
| LICENSES & FEES | 124 | 124 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 21 |