| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,974 | 0 | 1,974 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAIN DIFFERENCE BETWEEN COLUMNS (A) AND (B) | 2023-01 | PURCHASED | 2024-12 | COST | 0 | 12 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COM | 17,412 | 17,412 |
| ARES MANAGEMENT CORP | 18,588 | 18,588 |
| BROADCOM INC COM | 27,821 | 27,821 |
| CME GROUP INC | 16,721 | 16,721 |
| CONOCOPHILLIPS COM | 14,776 | 14,776 |
| CUMMINS INC | 17,081 | 17,081 |
| DARDEN RESTAURANTS INC | 12,322 | 12,322 |
| EXTRA SPACE STORAGE INC | 11,968 | 11,968 |
| HOME DEPOT INC | 13,226 | 13,226 |
| JOHNSON & JOHNSON COM | 15,185 | 15,185 |
| KEURIG DR PEPPER INC | 11,820 | 11,820 |
| LAMAR ADVERTISING CO | 14,731 | 14,731 |
| MORGAN STANLEY COM USD0.01 | 16,092 | 16,092 |
| OLD REPUBLIC INTERNATIONAL CORP | 17,009 | 17,009 |
| PAYCHEX INC | 16,125 | 16,125 |
| PROCTER AND GAMBLE CO | 14,753 | 14,753 |
| PUBLIC SVC ENTERPRISE GRP INC | 18,926 | 18,926 |
| RYMAN HOSPITALITY PROPERTIES INC | 6,365 | 6,365 |
| SIMON PROPERTY GROUP INC | 10,333 | 10,333 |
| SNAP-ON INC | 15,956 | 15,956 |
| TARGET CORP | 8,922 | 8,922 |
| TEXAS INSTRUMENTS INC | 14,813 | 14,813 |
| UNILEVER PLC SPON ADR | 15,082 | 15,082 |
| WATSCO INC | 14,691 | 14,691 |
| BROWN ADVISORY SUSTAN GROWTH INST | 151,104 | 151,104 |
| GQG PARTNERS EMERG MARKETS EQ INSTL | 85,730 | 85,730 |
| HARTFORD SCHRODERS INTL MLT-CAP CL | 63,411 | 63,411 |
| HOOD RIVER SMALL CAP GROWTH FUND RETIRE | 94,444 | 94,444 |
| RECURRENT MLP & ENGY INFRASTRUCTURE I | 138,544 | 138,544 |
| WILLIAM BLAIR INTNAT LEADERS FUND CL I | 30,897 | 30,897 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 501,887 | 501,887 |
| FPA NEW INCOME FUND | 207,166 | 207,166 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENTERPRISE PRODUCTS PARTNERS LP | FMV | 17,969 | 17,969 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING | 960 | 0 | 960 | |
| PO BOX RENTAL | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OVERDRAFT REIMBURSEMENT | 6 | 6 | |
| IRS REFUND | 39,282 | 39,282 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 113,948 |
| BOOK/TAX TIMING DIFFERENCE | 1,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 17,596 | 17,596 | 0 | |
| ADMINISTRATIVE SERVICES | 3,650 | 0 | 3,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 700 | 0 | 0 | |
| FOREIGN TAXES | 639 | 639 | 0 |