| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WATER ISLAND CREDIT OPP FUND I | 19,866 | 19,550 |
| ENTERGY LA LLC 4.44% 1/15/26 | 20,000 | 19,939 |
| GE CAP CORP 4.375% 9/15/24 | ||
| GE CAP CORP 4.65% 6/15/24 | ||
| GOLDMAN SACHS BANK CD 3.75% 11 | 20,101 | 19,411 |
| NEUBERGER BERMAN STRATEGIC INC | 30,206 | 28,114 |
| VANGUARD SHORT TERM CORP BOND | 20,308 | 19,815 |
| ABSOLUTE CONVERTIBLE ARBITRAGE | 19,886 | 20,065 |
| MILLER CONVERTIBLE BOND I | 19,886 | 18,331 |
| FEDERATED HERMES BOND FUND A64 | 34,036 | 33,115 |
| INVESCO BULLTSHRS 2025HI YLD B | 10,065 | 10,243 |
| INVESCO BULLTSHRS 2024 HI YLD | ||
| ISHARES IBONDS DEC 2025 TERM C | 10,041 | 10,220 |
| ISHARES IBONDS DEC 24 TERM COR | ||
| MORGAN STANLEY PRIV BANK CD 3. | 25,000 | 24,896 |
| SANTANDER BANK NA CD 5.300% DU | 35,000 | 35,172 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSTATE CORP | 6,205 | 12,917 |
| CISCO SYS INC | 7,628 | 9,709 |
| COCA COLA CO | 7,162 | 9,464 |
| INVESCO TRUST SERIES 1 | 12,679 | 24,539 |
| JP MORGAN CHASE & CO | 5,764 | 14,383 |
| LOCKHEED MARTIN CORP | 7,560 | 9,719 |
| MERCK & CO | 6,374 | 8,257 |
| SELECT SECTOR SPDR ENERGY | 9,526 | 21,501 |
| TRAVELERS COMPANIES INC | 5,929 | 12,526 |
| ALPHABET INC. CL A | 8,705 | 12,494 |
| AMERISOURCEBERGEN CORP | ||
| APPLE COMPUTER INC | 8,833 | 12,020 |
| APPLIED MATERIALS, INC | 8,756 | 9,758 |
| AUTOZONE INC | 8,036 | 9,606 |
| BANK OF MONTREAL | 9,566 | 10,870 |
| BOOZ ALLEN HAMILTON HOLDING CO | 8,716 | 9,009 |
| CHEVRON CORPORATION | 8,702 | 8,835 |
| CLEVELAND-CLIFFS INC | 8,742 | 4,897 |
| COGNIZANT TECHNOLOGY SOLUTIONS | ||
| CROCS INC | 8,614 | 11,501 |
| CUMMINS INC | 8,730 | 13,944 |
| D R HORTON INC | 8,371 | 9,927 |
| DIAGEO PLC ADS | 8,692 | 6,865 |
| DISNEY WALT COMPANY | ||
| DOLLAR GENERAL CORPORATION | 8,658 | 5,535 |
| EXXON MOBIL CORP | 8,397 | 8,713 |
| HARDING LOEVNER INTERNATIONAL | 8,982 | 9,105 |
| HOME DEPOT INC | 8,439 | 11,281 |
| JPMORGAN EMERGING MKTS EQ INST | 7,523 | 8,152 |
| LAM RESEARCH CORP | 8,619 | 9,390 |
| MFS MID CAP GROWTH R6 | 8,982 | 10,813 |
| MICROSOFT CORP COM | 8,725 | 10,116 |
| PROCTER & GAMBLE CO COM | 8,703 | 9,724 |
| PUBLIC STORAGE | 8,719 | 10,480 |
| SCHWAB FUNDAMENTAL US LARGE CO | 59,265 | 75,587 |
| SNAP ON INC | ||
| TAIWAN SEMICONDUCTOR MANUFACTU | 8,858 | 18,762 |
| TRACTOR SUPPLY CO | ||
| UNITED PARCEL SVC INC | 8,650 | 7,692 |
| VALE SA | 8,832 | 5,420 |
| VALERO ENERGY CORP NEW | 8,721 | 8,826 |
| VERTEX PHARMACEUTICALS INC | 8,486 | 9,262 |
| VIRTUS KAR SMALL-CAP GROWTH I | 8,982 | 9,961 |
| VIRTUS KAR SMALL-CAP VALUE I | 8,982 | 10,781 |
| VIRTUS KAR INTERNATIONAL SMALL | 8,982 | 10,449 |
| WALMART INC | 8,683 | 14,366 |
| WEST PHARMACEUTICALS SERVICES | ||
| CHECK POINT SOFTWARE TECHNOLO | 8,831 | 11,762 |
| CHUBB LTD | 8,799 | 11,052 |
| CENCORA | 8,707 | 9,886 |
| INCYTE CORP | 9,543 | 11,466 |
| MORGAN STANLEY | 6,129 | 7,669 |
| RIO TINTO PLC SPONSORED ADR | 6,210 | 5,763 |
| SANOFI-AVENTIS SPONSORED ADR | 6,201 | 5,305 |
| TOYOTA MOTOR CORP ADR | 9,441 | 8,368 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 755 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 745 |
| ROUNDING | 0 |
| RECOVERY OF PRIOR YEAR GRANTS | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 60 | 60 | 0 | |
| STATE INCOME TAXES | 447 | 447 | 447 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,442 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 92 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 75 | 75 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |