| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 949746SH5 WELLS FARGO COMPANY | 71,734 | 72,722 |
| 89236TDR3 TOYOTA MOTOR MTN | 75,131 | 73,018 |
| 92826CAD4 VISA INC | 75,066 | 74,149 |
| 037833AS9 APPLE INC | ||
| 89115A2A9 TORONTO DOMINION MTN | 198,232 | 199,254 |
| 855244AV1 STARBUCKS CORP | 183,632 | 188,950 |
| 291011BR4 EMERSON ELEC CO | 84,566 | 84,036 |
| 458140BZ2 INTEL CORP | 97,191 | 95,256 |
| 501044DP3 THE KROGER CO | 84,104 | 86,738 |
| 63743HFG2 NATIONAL RURAL MTN | 50,442 | 50,088 |
| 68389XBN4 ORACLE CORP | 182,176 | 192,292 |
| 91324PEU2 UNITEDHEALTH GROUP | 99,511 | 98,008 |
| 023135CH7 AMAZON COM | 94,766 | 92,562 |
| 20030NCT6 COMCAST CORP | 98,881 | 97,523 |
| 254687FQ4 DISNEY WALT CO SR | 96,770 | 95,713 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 231021106 CUMMINS INC COM | 10,472 | 31,025 |
| 860630102 STIFEL FINL CORP | 11,667 | 41,371 |
| 361448103 G A T X CORP | 8,759 | 27,273 |
| 833034101 SNAP ON INC | 8,325 | 34,627 |
| 81211K100 SEALED AIR CORP | 15,267 | 17,016 |
| 548661107 LOWES CO INC | ||
| 194162103 COLGATE PALMOLIVE CO | ||
| 743315103 PROGRESSIVE CORP | 4,796 | 46,245 |
| 980745103 WOODWARD INC | 8,724 | 30,954 |
| 50540R409 LABORATORY CRP OF AM | ||
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,934 | 33,893 |
| 00971T101 AKAMAI TECHNOLOGIES | 23,884 | 30,130 |
| 052769106 AUTODESK INC | ||
| H1467J104 CHUBB LTD | ||
| 46625H100 J P MORGAN CHASE CO | ||
| G1151C101 ACCENTURE PLC CL A | ||
| 493267108 KEYCORP | 18,726 | 26,653 |
| 090572207 BIO RAD LABS INC CL | 17,976 | 25,295 |
| 871607107 SYNOPSYS INC | 1,409 | 19,414 |
| 759351604 REINSURANCE GROUP AM | 15,125 | 41,871 |
| 126408103 CSX CORP | 9,349 | 26,429 |
| 369550108 GENERAL DYNAMICS COR | 6,595 | 22,397 |
| G7496G103 RENAISSANCE RE HOLDI | 15,109 | 32,096 |
| 23331A109 D R HORTON INC | 6,052 | 35,794 |
| 872540109 TJX COMPANIES INC | 4,063 | 21,987 |
| 92939U106 WEC ENERGY GROUP INC | 17,860 | 28,306 |
| 65339F101 NEXTERA ENERGY INC | ||
| 12504L109 CBRE GROUP INC | 10,450 | 54,748 |
| 461202103 INTUIT INC | ||
| 37940X102 GLOBAL PAYMENTS INC | 12,589 | 28,127 |
| 037833100 APPLE INC | 6,405 | 234,393 |
| 03662Q105 A N S Y S INC | 11,670 | 38,793 |
| 810186106 THE SCOTTS MIRACLE G | 28,488 | 23,285 |
| 760759100 REPUBLIC SVCS INC | 7,915 | 50,697 |
| 695156109 PACKAGING CORP AMERI | 8,446 | 29,042 |
| 91324P102 UNITED HEALTH GROUP | ||
| 718546104 PHILLIPS 66 | ||
| 97650W108 WINTRUST FINL CORP C | 5,371 | 10,850 |
| 754730109 RAYMOND JAMES FINL I | 5,277 | 43,803 |
| 17275R102 CISCO SYSTEMS INC | ||
| 594918104 MICROSOFT CORP | 17,041 | 271,025 |
| 713448108 PEPSICO INC | ||
| 277432100 EASTMAN CHEM CO | 19,238 | 23,195 |
| 24906P109 DENTSPLY SIRONA INC | 24,337 | 10,591 |
| 260003108 DOVER CORP | 15,548 | 33,956 |
| 574599106 MASCO CORP | 15,776 | 42,308 |
| 45866F104 INTERCONTINENTAL EXC | 8,148 | 38,296 |
| 438516106 HONEYWELL INTERNATIO | ||
| 02079K107 ALPHABET INC CL C | ||
| 00846U101 AGILENT TECHNOLOGIES | 8,178 | 29,689 |
| 101121101 BOSTON PPTYS INC | 30,762 | 27,736 |
| 237194105 DARDEN RESTAURANTS I | 11,178 | 40,885 |
| 03073E105 CENCORA INC | 6,619 | 30,556 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 012653101 ALBEMARLE CORP | 19,891 | 18,077 |
| 00912X302 AIR LEASE CORP | 30,028 | 35,916 |
| 29977A105 EVERCORE INC | ||
| 042735100 ARROW ELECTRONICS IN | 15,474 | 22,058 |
| 858912108 STERICYCLE INC COMMO | ||
| 441593100 HOULIHAN LOKEY INC | 13,398 | 44,804 |
| 882508104 TEXAS INSTRUMENTS IN | ||
| 038222105 APPLIED MATERIALS IN | 5,069 | 20,817 |
| G8060N102 SENSATA TECHNOLOGIES | 32,347 | 19,070 |
| 025816109 AMERICAN EXPRESS CO | ||
| 03064D108 AMERICOLD REALTY TRU | 23,703 | 17,719 |
| 83088M102 SKYWORKS SOLUTIONS I | 27,777 | 24,564 |
| 57667L107 MATCH GROUP INC NEW | ||
| 197236102 COLUMBIA BKG SYS INC | 7,136 | 7,266 |
| 739276103 POWER INTEGRATIONS I | ||
| 16115Q308 CHART INDUSTRIES INC | 2,689 | 5,153 |
| 22160K105 COSTCO WHSL CORP | ||
| 172908105 CINTAS CORP | ||
| 05464T104 AXSOME THERAPEUTICS | 1,829 | 2,877 |
| 199908104 COMFORT SYS USA INC | ||
| 207410101 CONMED CORP | ||
| 00724F101 ADOBE SYS INC | ||
| 74758T303 QUALYS INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 057665200 BALCHEM CORP | 2,272 | 3,749 |
| 023135106 AMAZON.COM INC | ||
| 19247A100 COHEN STEERS INC | ||
| 98978V103 ZOETIS INC | ||
| 78410G104 SBA COMMUNICATIONS C | 23,093 | 20,176 |
| 81762P102 SERVICENOW INC | ||
| 012348108 ALBANY INTL CORP CL | 2,049 | 2,479 |
| 93148P102 WALKER & DUNLOP INC | 4,799 | 5,152 |
| 88146M101 TERRENO REALTY CORP | 2,628 | 2,957 |
| 871829107 SYSCO CORP | 16,547 | 22,862 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 550021109 LULULEMON ATHLETICA | ||
| 826919102 SILICON LABORATORIES | ||
| 453836108 INDEPENDENT BK CORP | 6,860 | 7,446 |
| 883556102 THERMO FISHER SCIENT | ||
| 57636Q104 MASTERCARD INC | ||
| 922280102 VARONIS SYSTEMS INC | 2,568 | 3,332 |
| 92839U206 VISTEON CORP | ||
| 808513105 SCHWAB CHARLES CORP | ||
| 127097103 COTERRA ENERGY INC | 7,114 | 25,234 |
| 674215207 CHORD ENERGY CORPORA | ||
| 848574109 SPIRIT AEROSYSTEMS H | ||
| 05478C105 AZEK CO INC CL A | ||
| 16679L109 CHEWY INC CLASS A | ||
| 55405Y100 MA COM TECH SOLUTION | ||
| 98139A105 WORKIVA INC | ||
| 11133T103 BROADRIDGE FINANCIAL | 23,654 | 29,392 |
| 353514102 FRANKLIN ELEC INC | 1,899 | 2,144 |
| 43283X105 HILTON GRAND VACATIO | 2,099 | 2,064 |
| 127203107 CACTUS INC A | 3,862 | 5,369 |
| 043436104 ASBURY AUTOMOTIVE GR | 1,938 | 1,944 |
| 45167R104 IDEX CORP | ||
| 23282W605 CYTOKINETICS INC | ||
| 86614U100 SUMMIT MATERIALS INC | 2,954 | 5,414 |
| 922475108 VEEVA SYSTEMS INC-CL | ||
| G4388N106 HELEN OF TROY LTD | ||
| 127190304 CACI INTERNATIONAL I | ||
| 423452101 HELMERICH PAYNE INC | 19,523 | 13,576 |
| 28618M106 ELEMENT SOLUTIONS IN | 4,197 | 5,366 |
| 55024U109 LUMENTUM HOLDINGS IN | ||
| 44925C103 ICF INTERNATIONAL IN | ||
| 016255101 ALIGN TECH INC COM | ||
| 184496107 CLEAN HBRS INC | ||
| 67066G104 NVIDIA CORP | ||
| 049468101 ATLASSIAN CORPORATIO | ||
| 844895102 SOUTHWEST GAS HOLDIN | 7,441 | 6,788 |
| 05605H100 BWX TECHNOLOGIES INC | ||
| 775133101 ROGERS CORP | ||
| 67000B104 NOVANTA INC | 1,970 | 2,444 |
| 68404L201 OPTION CARE HEALTH I | ||
| 87901J105 TEGNA INC | ||
| 925050106 VERONA PHARMA PLC A | 744 | 3,297 |
| 428291108 HEXCEL CORP NEW COM | 20,251 | 21,381 |
| 148806102 CATALENT INC | ||
| 78409V104 S P GLOBAL INC | ||
| 30226D106 EXTREME NETWORKS INC | ||
| 29362U104 ENTEGRIS INC | 31,810 | 32,888 |
| 04280A100 ARROWHEAD PHARMACEUT | ||
| Y7542C130 SCORPIO TANKERS INC | ||
| 368736104 GENERAC HOLDINGS INC | ||
| 736508847 PORTLAND GENERAL ELE | 5,979 | 5,583 |
| 296315104 E S C O TECHNOLOGIES | ||
| 31188V100 FASTLY INC CLASS A | ||
| 346232101 FORESTAR GROUP INC | 5,160 | 4,510 |
| 358054104 FRESHWORKS INC CLASS | ||
| 498894104 KNIFE RIV HLDG CO | 3,727 | 6,505 |
| 513847103 LANCASTER COLONY COR | 3,743 | 3,809 |
| 52661A108 RADA ELECTR INDS LTD | 3,635 | 6,947 |
| 558868105 MADRIGAL PHARMACEUTI | ||
| 59001A102 MERITAGE HOMES CORPO | 3,288 | 3,538 |
| 59100U108 PATHWARD FINANCIAL I | 6,234 | 8,167 |
| 626717102 MURPHY OIL CORP | 14,927 | 10,682 |
| 65290E101 NEXTRACKER INC CLASS | ||
| 683344105 ONTO INNOVATION INC | ||
| 691497309 OXFORD INDS INC | ||
| 69404D108 PACIFIC BIOSCIENCES | ||
| 71424F105 PERMIAN RESOURCES CO | ||
| 74366E102 PROTAGONIST THERAPEU | 1,405 | 1,891 |
| 750917106 RAMBUS INC | 2,187 | 2,062 |
| 77313F106 ROCKET PHARMACEUTICA | ||
| 78440X887 SL GREEN REALTY CORP | 3,803 | 5,977 |
| 78463M107 SPS COMMERCE INC | 4,435 | 5,152 |
| 80874P109 SCIENTIFIC GAMES COR | ||
| 825704109 SI BONE INC | ||
| 82900L102 SIMPLY GOOD FOODS CO | 3,882 | 4,093 |
| 829073105 SIMPSON MFG CO INC | 2,841 | 3,482 |
| 830940102 SKYWARD SPECIALTY IN | 4,049 | 6,115 |
| 85254J102 STAG INDUSTRIAL INC | ||
| 86800U104 SUPER MICRO COMPUTER | ||
| 89377M109 TRANSMEDICS GROUP IN | ||
| 896945201 TRIPADVISOR INC COM | ||
| 90353T100 UBER TECHNOLOGIES IN | ||
| 90384S303 ULTRA SALON COSMETIC | 29,249 | 27,401 |
| 92243G108 VAXCYTE INC COM | 2,774 | 3,274 |
| 92338C103 VERALTO CORP COM SHS | ||
| G01767105 ALKERMES PLC | 2,046 | 2,071 |
| G25457105 CREDO TECHNOLOGY GRO | 1,170 | 3,562 |
| G54950103 LINDE PLC SHS | ||
| G8068L108 SHARKNINJA INC | ||
| 007973100 ADVANCED ENERGY INDS | 4,552 | 4,856 |
| 01741R102 ALLEGHENY TECHNOLOGI | 2,677 | 3,412 |
| 03209R103 AMPHASTAR PHARMACEUT | ||
| 03937C105 ARCBEST CORP | 3,509 | 2,986 |
| 047649108 ATKORE INTERNATIONAL | ||
| 05969A105 BANCORP INC DEL | ||
| 07831C103 BELLRING DISTR LLC C | ||
| 099406100 BOOT BARN HOLDINGS I | 3,961 | 5,617 |
| 10806X102 BRIDGEBIO PHARMA INC | 1,597 | 2,058 |
| 14888U101 CATALYST PHARMACEUTI | 2,706 | 3,652 |
| 15872M104 CHAMPIONX CORPORATIO | 17,278 | 14,900 |
| 21044C107 CONSTRUCTION PARTNER | 1,816 | 3,981 |
| 22160N109 COSTAR GRP INC COM | ||
| 23257D103 CYMABAY THERAPEUTICS | ||
| 25271C201 DIAMOND OFFSHORE DRI | ||
| 25402D102 DIGITALOCEAN HLDGS I | ||
| 26856L103 E L F BEAUTY INC | ||
| 005098108 ACUSHNET HOLDINGS CO | 3,521 | 3,767 |
| 030506109 AMERICAN WOODMARK CO | 2,691 | 2,147 |
| 03940C100 ARCELLX INC COMMON S | 446 | 614 |
| 03957W106 ARCHROCK INC | 3,116 | 2,962 |
| 04956D107 ATMUS FILTRATION TEC | 2,842 | 3,761 |
| 05379B107 AVISTA CORP | 3,695 | 3,443 |
| 126402106 CSW INDUSTRIALS INC | 2,564 | 3,528 |
| 12740C103 CADENCE BANK COM | 6,908 | 8,061 |
| 141788109 CARGURUS INC | 3,188 | 3,142 |
| 15135B101 CENTENE CORP COM | 33,946 | 28,291 |
| 185123106 CLEARWATER ANALYTICS | 7,042 | 8,366 |
| 21874A106 CORE SCIENTIFIC INC | 3,765 | 3,569 |
| 22663K107 CRINETICS PHARMACEUT | 5,032 | 5,675 |
| 28036F105 EDGEWISE THERAPEUTIC | 3,509 | 3,872 |
| 292765104 ENERPAC TOOL GROUP C | 3,462 | 3,698 |
| 300426103 EVERUS CONSTR GROUP | 3,066 | 3,288 |
| 35905A109 FRONTDOOR INC | 3,377 | 4,319 |
| 40637H109 HALOZYME THERAPEUTIC | 3,269 | 3,873 |
| 42226A107 HEALTHEQUITY INC | 3,058 | 3,646 |
| 457669307 INSMED INC | 1,846 | 1,726 |
| 45780R101 INSTALLED BUILDING P | 3,465 | 2,804 |
| 458334109 INTER PARFUMS INC | 3,654 | 4,077 |
| 46116X101 INTRA CELLULAR THERA | 3,390 | 3,925 |
| 46266C105 IQVIA HOLDINGS INC | 29,107 | 23,778 |
| 465741106 ITRON INC COM | 3,685 | 3,692 |
| 50127T109 KURA ONCOLOGY INC | 2,111 | 1,045 |
| 504922105 LABCORP HOLDINGS INC | 16,343 | 26,830 |
| 516544103 LANTHEUS HOLDINGS IN | 2,845 | 2,237 |
| 52110M109 LAZARD INC COM | 3,543 | 3,707 |
| 53263P105 LIMBACH HOLDINGS INC | 4,161 | 3,678 |
| 53947R105 LOAR HOLDINGS INC | 3,325 | 4,952 |
| 55405W104 MYR GROUP INC DEL CO | 3,150 | 3,273 |
| 559663109 MAGNOLIA OIL GAS COR | 6,026 | 5,564 |
| 607828100 MODINE MFG CO COM W/ | 2,746 | 3,594 |
| 62482R107 MR COOPER GROUP INC | 4,997 | 6,049 |
| 630402105 NAPCO SEC TECHNOLOGI | 3,311 | 2,347 |
| 63947X101 NCINO INC COM | 3,061 | 3,022 |
| 671044105 O S I SYS INC | 3,695 | 4,353 |
| 69753M105 PALOMAR HOLDINGS INC | 4,777 | 4,963 |
| 724078100 PIPER SANDLER CO | 3,755 | 5,399 |
| 74006W207 PRAXIS PRECISION MED | 1,474 | 2,001 |
| 778296103 ROSS STORES INC | 21,543 | 21,480 |
| 78454L100 SM ENERGY CO | 5,224 | 4,341 |
| 80706P103 SCHOLAR ROCK HOLDING | 555 | 951 |
| 816850101 SEMTECH CORP COM | 2,887 | 2,721 |
| 834203309 SOLENO THERAPEUTICS | 1,361 | 1,169 |
| 91678A107 UPSTREAM BIO INC | 1,574 | 937 |
| 92790C104 VIRIDIAN THERAPEUTIC | 1,000 | 901 |
| 928254101 VIRTU FINANCIAL INC | 4,893 | 6,672 |
| 92846Q107 VITA COCO CO INC | 2,174 | 3,064 |
| 950755108 WERNER ENTERPRISES I | 1,903 | 1,760 |
| G3323L100 FABRINET | 2,022 | 2,199 |
| G3730V105 FTAI AVIATION LTD SH | 1,314 | 3,169 |
| G5S37H101 MAREX GROUP PLC ORD | 3,147 | 3,211 |
| H8088L103 SPORTRADAR GROUP AG | 2,031 | 1,994 |
| N5749R100 MERUS NV | 1,283 | 1,009 |
| N62509109 NEWAMSTERDAM PHARMA | 1,115 | 1,491 |
| N72482149 QIAGEN NV SHS | 26,015 | 26,540 |
| Y95308105 WAVE LIFE SCIENCES P | 2,272 | 3,785 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 994120ZM8 PROPEL NONPROFITS 1. | AT COST | 100,000 | 100,000 |
| 994120ZN6 MCCD 1.0% 06/01/2026 | AT COST | 100,000 | 100,000 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 678,462 | 1,304,145 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 1,084,749 | 1,185,536 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 1,167,913 | 1,303,637 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 145,980 | 154,728 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,536 | 613 | 613 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 386 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARIAL FEES | 4,578 | 0 | 4,578 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 5 | 0 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 463 | 463 | |
| FEDERAL TAX REFUND | 294 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CITY OF LAKES COMMUNITY LAND TRUST | 200,000 | 2016-10 | 2016-04 | 4.000 % | |||||||
| CITY OF LAKES COMMUNITY LAND TRUST | 100,000 | 2016-06 | 2018-04 | 3.000 % | |||||||
| CITY OF LAKES COMMUNITY LAND TRUST | 100,000 | 2016-04 | 2019-04 | 4.000 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 59,725 | 53,752 | 5,972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 47 | 47 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 503 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,020 | 0 | 0 |