| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92206C771 VANGUARD MORTGAGE-BA | 645,316 | 632,266 |
| 83002G702 SIX CIRCLES GLOBAL B | 1,065,119 | 1,001,624 |
| 83002G884 SIX CIRCLES CREDIT O | 826,990 | 847,449 |
| 921937835 VANGUARD TOTAL BOND | 977,496 | 958,560 |
| 92203J407 VANGUARD TOTAL INTL | 660,982 | 665,854 |
| 92206C870 VANGUARD INT-TERM CO | 358,493 | 363,222 |
| 46435U853 ISHARES BROAD USD HI | 347,420 | 346,746 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 1,699,042 | 5,989,738 |
| 315911750 FIDELITY 500 INDEX F | 664,033 | 1,126,083 |
| 83002G306 SIX CIRCLES US UNCON | 1,590,765 | 2,611,347 |
| 83002G405 SIX CIRCLES INTL UNC | 1,639,867 | 1,702,480 |
| 315911727 FIDELITY INTL INDX-I | 406,140 | 401,026 |
| 46641Q191 JPMORGAN BETABUILDER | 236,981 | 248,282 |
| 46641Q217 JPMORGAN BETABUILDER | 521,425 | 607,632 |
| 46641Q233 JPMORGAN BETABUILDER | 288,891 | 273,000 |
| 46641Q225 JPMORGAN BETABUILDER | 372,247 | 438,717 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 325691947 CLAYTON, DUBILIER & | AT COST | 1,213 | |
| HEBLAAAK6 BLACKSTONE PARTNERS | AT COST | 750,004 | 1,359,277 |
| HFGAPBWF1 JPM ACCESS MULTI-STR | AT COST | 812,484 | 775,205 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX J CALVIT LGE BRAZORI | 0 | 1 | |
| XXX-XX-XXXX TE&L CO SVY YOUNG CO | 0 | 151 | |
| XXX-XX-XXXX 82 AC J THOMAS CHERO | 0 | 1 | |
| XXX-XX-XXXX 85 AC J THOMAS CHERO | 0 | 1 | |
| XXX-XX-XXXX 335 AC J THOMAS CHER | 0 | 1 | |
| XXX-XX-XXXX 11 AC E C ALLISON CH | 0 | 1 | |
| XXX-XX-XXXX 185 AC E C ALLISON C | 0 | 1 | |
| XXX-XX-XXXX 80 AC E C ALLISON CH | 0 | 1 | |
| XXX-XX-XXXX 7 AC E C ALLISON CHE | 0 | 1 | |
| XXX-XX-XXXX CHEROKEE CO TX S/D O | 0 | 1 | |
| XXX-XX-XXXX 50 AC E C ALLISON CH | 0 | 1 | |
| XXX-XX-XXXX 103 AC J A NAUDAIN K | 0 | 1 | |
| XXX-XX-XXXX 103 AC J A NAUDAIN K | 0 | 1 | |
| XXX-XX-XXXX 182.71 ACRES IN NAUD | 0 | 1 | |
| XXX-XX-XXXX 311 AC J A NAUDAIN K | 0 | 1 | |
| XXX-XX-XXXX 127 AC J HERIN SVY S | 0 | 1 | |
| XXX-XX-XXXX 220AC J A CARO SVY S | 0 | 3,949 | |
| XXX-XX-XXXX J HAMILTON SVY SMITH | 0 | 1 | |
| XXX-XX-XXXX 79 AC J HERIN SVY SM | 0 | 1 | |
| XXX-XX-XXXX 4 AC SMITH CO TX 8/2 | 0 | 1 | |
| XXX-XX-XXXX 100 AC SMITH CO TX 1 | 0 | 15,675 | |
| XXX-XX-XXXX 65 AC SMITH CO TX 9/ | 0 | 1 | |
| XXX-XX-XXXX 105 AC SMITH CO TX W | 0 | 1 | |
| XXX-XX-XXXX 250 AC SMITH CO TX D | 0 | 1 | |
| XXX-XX-XXXX 35 AC SMITH CO TX DE | 0 | 1 | |
| XXX-XX-XXXX 50 AC G BAYNE SMITH | 0 | 1 | |
| XXX-XX-XXXX 112 AC G BAYNE SMITH | 0 | 1 | |
| XXX-XX-XXXX 102 AC G BAYNE SVY S | 0 | 1 | |
| XXX-XX-XXXX 133.4AC MILLER SVY S | 0 | 1 | |
| XXX-XX-XXXX 122 AC HAMILTON SVY | 0 | 1 | |
| XXX-XX-XXXX 220 AC HAMILTON SVY | 0 | 1 | |
| XXX-XX-XXXX 5 AC HAMILTON SVY SM | 0 | 1 | |
| XXX-XX-XXXX 39 AC SANDERS SVY SM | 0 | 1 | |
| XXX-XX-XXXX 220 AC SANDERS SVY S | 0 | 1 | |
| XXX-XX-XXXX 30 AC SANDERS SVY SM | 0 | 1 | |
| XXX-XX-XXXX 115 AC SANDERS SVY S | 0 | 1 | |
| XXX-XX-XXXX 141 AC J HERIN SVY S | 0 | 1 | |
| XXX-XX-XXXX 178 AC J HERIN SVY S | 0 | 1 | |
| XXX-XX-XXXX 34 AC J HERIN SVY SM | 0 | 1 | |
| XXX-XX-XXXX 106 AC J HERIN SVY S | 0 | 1 | |
| XXX-XX-XXXX 117 AC J HERIN SVY S | 0 | 1 | |
| XXX-XX-XXXX 53.88A COLWELL SVY S | 0 | 1 | |
| XXX-XX-XXXX J RECTOR SVY SMITH C | 0 | 1,152 | |
| XXX-XX-XXXX 1 AC J HERIN SVY SMI | 0 | 1 | |
| XXX-XX-XXXX 35 AC SMITH CO TX 20 | 0 | 1 | |
| XXX-XX-XXXX 102 A (POSSIBLY 200A | 0 | 1 | |
| XXX-XX-XXXX 375A PL TRIMBLE SVY | 0 | 16 | |
| XXX-XX-XXXX 14.3AC I WELDON SVY | 0 | 689 | |
| XXX-XX-XXXX 10AC VICKERY SVY SMI | 0 | 1 | |
| XXX-XX-XXXX B L DUPHREY SVY SMIT | 0 | 1 | |
| XXX-XX-XXXX 648 AC SMITH CO TX S | 0 | 1 | |
| XXX-XX-XXXX 626 AC SMITH CO TX S | 0 | 22,166 | |
| XXX-XX-XXXX 644 AC SMITH CO TX S | 0 | 4,209 | |
| XXX-XX-XXXX 80 AC SMITH CO TX SM | 0 | 667 | |
| XXX-XX-XXXX 20.934 ACRES IN HENR | 0 | 1 | |
| XXX-XX-XXXX J WOMACK SVY RUSK CO | 0 | 1 | |
| XXX-XX-XXXX I&GN RR CO SVY WEBB | 0 | 41,422 | |
| XXX-XX-XXXX D&W RR CO SVY HOUSTO | 0 | 1 | |
| XXX-XX-XXXX W BARNETT SVY ANDERS | 0 | 1 | |
| XXX-XX-XXXX THOMAS SVY ETC CHERO | 0 | 1 | |
| XXX-XX-XXXX B LAFFERTY LGE SMITH | 0 | 11,089 | |
| XXX-XX-XXXX 38.15 ACS., MORE OR | 0 | 1,385 | |
| XXX-XX-XXXX TRACT 1: 5000 +/- AC | 0 | 1 | |
| MINERAL INTEREST | 0 | 0 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 26,107 |
| ROUNDING | 8 |
| 2024 TRANSACTION POSTED IN 2025 | 20,088 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 692 | 692 | 0 | |
| MINERAL INT-AD VALOREM TAX | 1,478 | 1,478 | 0 | |
| ROYALTY-OTHER EXPENSES | 9,772 | 9,772 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 40,984 | 40,984 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 21,695 |
| RECOVERY OF CHARITABLE DISTRIBUTIONS | 3,989 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,754 | 2,754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 2,828 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 8,100 | 8,100 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,690 | 1,690 | 0 |