| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 3,450 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 249,132.8350 SHARES PIMCO INCOME INSTL (PIMIX) | FMV | 2,620,877 | 2,620,877 |
| 13,117.0000 SHARES VANGUARD TOTAL STOCK MARKET ETF (VTI) | FMV | 3,801,438 | 3,801,438 |
| 14,167.0000 SHARES VANGUARD RUSSELL 1000 (VONG) | FMV | 1,463,451 | 1,463,451 |
| 13,999.8170 SHARES VANGUARD EQUITY-INCOME A DM (VEIRX) | FMV | 1,234,364 | 1,234,364 |
| 13,800.000 SHARES ISHARES CORE MSCI TOTL INTL STCK ETF (IXUS) | FMV | 912,732 | 912,732 |
| 3,356.0000 SHARES ISHARES CORE S&P SMALL CAP ETF (IJR) | FMV | 386,678 | 386,678 |
| 3,311.0000 SHARES VANGUARD MEGA CAP VALUE ETF (MGV) | FMV | 413,577 | 413,577 |
| 44,189.1030 SHARES GOLDMAN SACHS GQG PTNRS INTL OPPS INSTL (GSIMX) | FMV | 864,339 | 864,339 |
| 7,505.1070 SHARES AMERICAN FUNDS NEW WORLD (FNWFX) | FMV | 578,043 | 578,043 |
| 277,873.8290 SHARES BLACKROCK STRATEGIC INCO (BSIIX) | FMV | 2,631,465 | 2,631,465 |
| 374,053.3780 SHARES LORD ABBETT BOND-DEBENTU (LBNYX) | FMV | 2,652,038 | 2,652,038 |
| 85,519.7810 SHARES COLUMBIA OVERSEAS VALUE (COSSX) | FMV | 893,682 | 893,682 |
| 35,226.9250 SHARES HARDING LOEVNER INTERNAT (HLMIX) | FMV | 863,412 | 863,412 |
| 10,763.3020 SHARES TOUCHSTONE MID CAP INSTI (TMPIX) | FMV | 596,826 | 596,826 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 20 | 0 | 0 | |
| OFFICE SUPPLIES | 237 | 0 | 0 | |
| POSTAGE | 149 | 0 | 0 | |
| INTERNET | 339 | 0 | 0 |
| Description | Amount |
|---|---|
| CURRENT YEAR CHANGE IN UNREALIZED INVESTMENT APPRECIATION/(DEPRECIATION) | 804,147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 102,473 | 102,473 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 7,174 | 0 | 0 | |
| FOREIGN TAXES WITHHELD ON INVESTMENT INCOME | 10,202 | 10,202 | 0 |