| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31635V729 FIDELITY LARGE CAP G | AT COST | 317,926 | 430,717 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 514,198 | 492,171 |
| 316146265 FIDELITY MID CAP IND | AT COST | 220,612 | 243,550 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 95,315 | 98,014 |
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 237,188 | 227,015 |
| 412295107 HARDING LOEVNER INTE | |||
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 241,676 | 244,642 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 461,623 | 440,954 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 194,329 | 188,044 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 346,954 | 869,763 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 525,076 | 494,571 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 250,216 | 441,564 |
| 025076845 AMERICAN CENTURY SMA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 131,877 | 139,870 |
| 19765P596 COLUMBIA SMALL CAP G | |||
| 464288521 ISHARES CORE US REIT | AT COST | 175,667 | 185,627 |
| 02508F745 AMERICAN CENTURY SMA | AT COST | 82,551 | 92,343 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 76,597 | 100,653 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 101,060 | 98,873 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,050 | 957 | 957 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 615 | 0 | 615 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 92 | 92 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,495 | 1,495 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,135 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,860 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 539 | 539 | 0 |