| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,675 | 2,838 | 2,838 | 2,838 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2024-06-01 | 65,250 | 10,877 | 10,877 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BOOKSHELVES | 2024-12-11 | 5,825 | 200DB | 14.29 % | 832 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 5,825 | 832 | 4,993 | |
| Improvements | 4,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,549 | 0 | 0 | 4,549 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 54,373 | 54,373 | |
| SECURITY DEPOSIT | 7,485 | 7,485 | 7,485 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 285,324 | 285,324 | ||
| Amortization | 10,877 | |||
| BANK FEES | 1,307 | 1,307 | ||
| DESIGN | 16,500 | 16,500 | ||
| EMPLOYEE BENEFITS | 52,100 | 52,100 | ||
| INSURANCE | 249 | 249 | ||
| OFFICE SUPPLIES | 30,422 | 30,422 | ||
| PAYROLL TAXES | 31,473 | 31,473 | ||
| REIMBURSABLE EXPENSES | 4,602 | 4,602 | ||
| Rental Expenses | 94,746 | 94,746 | ||
| WEBSITE | 891 | 891 | ||
| WRITERS | 133,680 | 133,680 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DONATION PAYABLE | 36,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 701 | 701 | 701 | 0 |
| PAYROLL FEES | 5,329 | 0 | 0 | 5,329 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| 112,170 | 112,170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,106 |