| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 6,780 | 0 | 1,356 | 5,424 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 26,014 | 26,014 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,562 | 712 | 2,850 | |
| MEETING EXPENSE | 756 | 151 | 605 | |
| MISC EXPENSE | 321 | 64 | 257 | |
| Rental Expenses | 240 | 48 | 192 | |
| SUPPLIES | 4,492 | 898 | 3,594 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE-BAIRD | 51,066 | 51,066 | 0 | 0 |
| INVESTMENT FEES-US BANK | 43,053 | 43,053 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 9,794 | 1,959 | 7,835 | |
| PAYROLL TAXES | 2,678 | 536 | 2,142 | |
| TAX AND LICENSE | 222 | 187 | 35 |