| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,274 | 222 | 0 | 21,274 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ADMIN | 2010-12-31 | 1,626,776 | 1,281,709 | SL | 0 % | 84,209 | 0 | 84,209 | |
| EDUCATION | 2010-12-31 | 158,425 | 76,957 | SL | 0 % | 16,420 | 0 | 16,420 | |
| FARM | 2010-12-31 | 2,310,006 | 2,062,216 | SL | 0 % | 66,349 | 0 | 66,349 | |
| GILLESPIE | 2010-12-31 | 2,239,771 | 1,741,465 | SL | 0 % | 117,679 | 0 | 117,679 | |
| RENTAL (INCL. GUEST HOUSES) | 2010-12-31 | 411,370 | 367,957 | SL | 0 % | 11,368 | 0 | 11,368 | |
| EQUESTRIAN | 2010-12-31 | 687,690 | 671,344 | SL | 0 % | 1,281 | 0 | 1,281 | |
| MARKET | 2010-12-31 | 664,586 | 386,504 | SL | 0 % | 57,755 | 0 | 57,755 | |
| OUTDOOR | 2010-12-31 | 1,809,784 | 1,404,784 | SL | 0 % | 83,960 | 0 | 83,960 | |
| ANI - EQUIPMENT | 2014-09-30 | 133,466 | 25,374 | SL | 0 % | 40,628 | 0 | 40,628 | |
| ANI - BUILDINGS | 2014-09-30 | 1,606,492 | 290,403 | SL | 0 % | 71,791 | 0 | 71,791 | |
| ANI - LAND | 2014-09-30 | 473,800 | L | 0 | 0 | 0 | |||
| MONSON ARTS | 2017-01-01 | 201,126 | 114,176 | SL | 0 % | 22,260 | 0 | 22,260 | |
| PCIA | 2024-01-01 | 134,949 | SL | 0 % | 7,458 | 0 | 7,458 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIXED ASSETS | PURCHASED | 794,107 | 1,642,410 | COST | 0 | 95,448 | 943,751 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PINELAND FARMS DAIRY COMPANY, INC. | AT COST | 20,000 | 20,000 |
| INVESTMENT IN PINELAND FARMS NATURAL MEATS, INC. | AT COST | 731,255 | 731,255 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ADMIN | 1,626,776 | 1,365,918 | 260,858 | |
| EDUCATION | 158,425 | 93,377 | 65,048 | |
| FARM | 2,310,006 | 2,128,565 | 181,441 | |
| GILLESPIE | 2,239,771 | 1,859,144 | 380,627 | |
| RENTAL (INCL. GUEST HOUSES) | 411,370 | 379,325 | 32,045 | |
| EQUESTRIAN | 687,690 | 672,625 | 15,065 | |
| MARKET | 664,586 | 444,259 | 220,327 | |
| OUTDOOR | 1,809,784 | 1,488,744 | 321,040 | |
| ANI - EQUIPMENT | 133,466 | 66,002 | 67,464 | |
| ANI - BUILDINGS | 1,606,492 | 362,194 | 1,244,298 | |
| ANI - LAND | 473,800 | 0 | 473,800 | |
| MONSON ARTS | 201,126 | 136,436 | 64,690 | |
| PCIA | 134,949 | 7,458 | 127,491 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,388 | 0 | 0 | 15,388 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GOODWILL | 175,000 | 175,000 | 175,000 |
| BRAND LOGO, NET OF AMORTIZATION | 78 | 39 | 39 |
| OPERATING LEASE RIGHT OF USE ASSETS | 2,239,156 | 1,712,357 | 1,712,357 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 37,148 | 0 | 17,307 | 19,841 |
| PAYROLL FEES | 19,012 | 0 | 8,857 | 10,155 |
| DUES AND SUBSCRIPTIONS | 60,300 | 0 | 28,093 | 32,207 |
| LIABILITY INSURANCE | 220,676 | 0 | 102,810 | 154,404 |
| WORKERS COMP | 77,681 | 0 | 36,190 | 41,491 |
| LICENSES AND PERMITS | 37,085 | 0 | 17,277 | 19,808 |
| POSTAGE AND DELIVERY | 4,026 | 0 | 1,876 | 2,150 |
| CREDIT CARD FEES | 168,906 | 0 | 78,691 | 90,215 |
| SUPPLIES | 396,802 | 0 | 184,865 | 167,685 |
| CABLE/INTERNET | 38,589 | 0 | 17,978 | 20,611 |
| MAINTENANCE | 322,752 | 0 | 150,366 | 136,392 |
| VETERINARY EXPENSES | 14,460 | 0 | 6,737 | 7,723 |
| ADVERTISING AND PROMOTION | 35,981 | 0 | 16,763 | 19,218 |
| EMBRYO | 4,860 | 0 | 2,264 | 2,596 |
| FERTILIZER AND PESTICIDE | 13,948 | 0 | 6,498 | 7,450 |
| DAIRY SUPPLIES | 123,495 | 0 | 57,535 | 65,960 |
| BREEDING FEES | 4,554 | 0 | 2,122 | 2,432 |
| TRASH DISPOSAL | 38,495 | 0 | 17,934 | 20,561 |
| AUTOMOBILE EXPENSES | 41,812 | 0 | 19,480 | 22,332 |
| CONTRACT LABOR | 110,117 | 0 | 51,302 | 58,815 |
| SHOP SUPPLIES | 20,755 | 0 | 9,669 | 11,086 |
| GAS AND FUEL | 181,316 | 0 | 84,473 | 76,622 |
| FEED | 76,958 | 0 | 35,854 | 41,104 |
| ARTIST STIPENDS | 85,400 | 0 | 39,787 | 45,613 |
| ARTIST MEALS | 146,987 | 0 | 68,479 | 78,508 |
| AMORTIZATION | 39 | 0 | 18 | 21 |
| ELECTRICITY | 36,467 | 0 | 16,989 | 19,478 |
| BANK SERVICE CHARGES | 735 | 0 | 342 | 393 |
| WATER | 1,568 | 0 | 731 | 837 |
| MISCELLANEOUS | 12,864 | 0 | 5,993 | 6,870 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 209,191 | 221,148 |
| SECURITY DEPOSITS | 20,733 | 19,222 |
| OPERATING USE LIABILITIES | 2,239,156 | 1,712,357 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 114,502 | 0 | 70,425 | 44,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 399,914 | 0 | 186,314 | 213,600 |
| PERSONAL PROPERTY TAXES | 4,809 | 0 | 2,240 | 2,569 |
| USE TAXES | 965 | 0 | 450 | 515 |