| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting/Audit | 24,653 | 35,804 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 386,003 | 386,003 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 37,042,277 | 37,042,277 |
| EQUITY MUTUAL FUNDS | 14,712,571 | 14,712,571 |
| Equity exchange traded funds | 7,297,822 | 7,297,822 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Alternative investments | FMV | 20,949,886 | 20,949,886 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Board Expenses | 5,088 | 5,088 | ||
| OFFICE SUPPLIES | 8,912 | 9,542 | ||
| IT/NETWORK SUPPORTS | 21,505 | 21,505 | ||
| Other Expenses | 40,750 | 88,400 | ||
| Membership Fee | 8,916 | 8,916 | ||
| Insurance | 1,564 | 1,796 | ||
| Public Events | 23,396 | 23,396 | ||
| K-1 OTHER EXPENSES | 241,461 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 OTHER INCOME | -19,182 |
| Description | Amount |
|---|---|
| unrealized change in assets | 5,716,977 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 250,000 | 330,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 754 | 2,254 | ||
| PAYROLL PROCESSING | 1,246 | 1,246 | ||
| INVESTMENT FEES | 403,994 | 403,994 | 403,994 | |
| STRATEGY ASSESSMENT/PLANNING | 49,988 | 39,688 | ||
| K-1 OTHER PROFESSIONAL FEES | 35,283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 147,910 |