| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 15,075 | 5,161 | 5,161 | 5,161 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,259,196 | 2,259,196 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 23,355,705 | 23,355,705 |
| FIXED INCOME ETF | 14,128,218 | 14,128,218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FREDRIKSON & BYRON, P.A. | 14,920 | 0 | 0 | 14,920 |
| TAFT STETTINIUS & HOLLISTER LLP | 505 | 0 | 0 | 505 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 28,111,850 | 28,255,534 | 28,255,534 |
| INTEREST RECIEVABLE | 3,185 | 1,765 | 1,765 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART RELATED EXPENSES | 129,856 | 0 | 0 | 135,490 |
| WEBSITE EXPENSES | 37,631 | 0 | 0 | 37,731 |
| INSURANCE EXP | 25,148 | 0 | 0 | 25,148 |
| COMPUTER & INTERNET EXPENSE | 22,502 | 0 | 0 | 21,347 |
| PAYROLL SERVICE FEES | 20,801 | 0 | 0 | 20,801 |
| SOFTWARE SUBSCRIPTION | 18,489 | 0 | 0 | 19,778 |
| ADVERTISING | 13,745 | 0 | 0 | 13,745 |
| EXHIBIT GRAND OPENINGS | 13,361 | 0 | 0 | 15,178 |
| TEMPORARY OFFICE HELP | 10,690 | 0 | 0 | 10,690 |
| LANDSCAPING AND MOVING | 9,131 | 0 | 0 | 9,131 |
| EDUCATION & COMMUNITY ENGAGEMENT | 8,588 | 0 | 0 | 8,588 |
| OFFICE SUPPLIES | 7,814 | 0 | 0 | 7,388 |
| MEMBERSHIPS | 2,565 | 0 | 0 | 2,565 |
| COPIER MAINTENANCE & SUPPLIES | 2,063 | 0 | 0 | 2,063 |
| EMERGENCY SUPPLIES | 2,041 | 0 | 0 | 2,113 |
| DOMAIN NAMES | 1,039 | 0 | 0 | 1,069 |
| POSTAGE & SHIPPING | 835 | 0 | 0 | 835 |
| KITCHEN SUPPLIES | 409 | 0 | 0 | 409 |
| MEDICAL SUPPLIES & TRAINING | 254 | 0 | 0 | 254 |
| REPAIRS & MAINTENANCE - FORKLIFT | 149 | 0 | 0 | 149 |
| DUES & SUBSCRIPTIONS | 145 | 0 | 0 | 145 |
| BACKGROUND CHECK | 126 | 0 | 0 | 102 |
| MISC. EXPENSE | 100 | 0 | 0 | 0 |
| BANK SERVICE CHARGE | 85 | 85 | 85 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 757 | 757 | 757 |
| EXCISE TAX REFUND | 4,711 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENT | 1,565,615 |
| BOOK-TO-TAX ADJUSTMENT | 2,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 133,904 | 133,904 | 133,904 | 0 |
| EMPLOYEE STAFFING FIRMS | 29,173 | 0 | 0 | 29,173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 15,142 | 15,142 | 15,142 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| THE CAT MUSEUM LLC |
4600 CHURCHILL ST SHOREVIEW,MN55126 |
87-3647784 | REIMBURSEMENT FOR EXPENSES INCURRED | 0 |
| THE CAT MUSEUM LLC |
4600 CHURCHILL ST SHOREVIEW,MN55126 |
87-3647784 | RENTAL INCOME | 1,775,000 |
| Total | 3,224 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| THE CAT MUSEUM LLC |
4600 CHURCHILL ST SHOREVIEW,MN55126 |
87-3647784 | CAPITAL CONTRIBUTION | 1,775,000 |
| Total | 1,775,000 | |||