| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,485 | 0 | 7,485 | |
| TAX PREPARATION FEES | 400 | 0 | 400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUN 2026 - 4000 PAR | 3,937 | 3,938 |
| AMERICAN TOWER CORP 5.8% 15 NOV 2028 - 4000 PAR | 3,983 | 4,107 |
| APPLE INC 1.25% 20 AUG 2030 - 5000 PAR | 4,739 | 4,178 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 - 4000 PAR | 4,074 | 3,936 |
| BANK OF NEW YORK MELLON CORP/THE .75% 28 JAN 2026 - 4000 PAR | 3,981 | 3,843 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 - 4000 PAR | 4,226 | 3,982 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 - 4000 PAR | 4,090 | 3,894 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 - 4000 PAR | 3,965 | 3,827 |
| CITIGROUP INC VARIABLE 4.542% 19 SEP 2030 - 4000 PAR | 3,935 | 3,887 |
| DUKE ENERGY CORP 4.85% 05 JAN 2029 - 4000 PAR | 3,996 | 3,981 |
| FANNIE MAE POOL FN 735580 5% 01 JUN 2035 - 31000 PAR | 323 | 336 |
| FANNIE MAE POOL FN 888021 6% 01 DEC 2036 - 99000 PAR | 442 | 546 |
| FANNIE MAE POOL FN 985615 5.5% 01 APR 2034 - 25000 PAR | 155 | 167 |
| FANNIE MAE POOL FN AA7236 4% 01 JUN 2039 - 7000 PAR | 288 | 272 |
| FANNIE MAE POOL FN AB3905 3.5% 01 NOV 2026 - 8000 PAR | 115 | 109 |
| FANNIE MAE POOL FN AD9638 4.5% 01 SEP 2040 - 7000 PAR | 301 | 272 |
| FANNIE MAE POOL FN AE0216 4% 01 AUG 2040 - 13000 PAR | 538 | 480 |
| FANNIE MAE POOL FN AE0951 4.5% 01 FEB 2041 - 9000 PAR | 386 | 347 |
| FANNIE MAE POOL FN AE0981 3.5% 01 MAR 2041 - 4000 PAR | 252 | 222 |
| FANNIE MAE POOL FN AE3066 3.5% 01 SEP 2025 - 13000 PAR | 28 | 28 |
| FANNIE MAE POOL FN AH6827 4% 01 MAR 2026 - 12000 PAR | 50 | 52 |
| FANNIE MAE POOL FN AJ1441 3.5% 01 SEP 2026 - 7000 PAR | 71 | 68 |
| FANNIE MAE POOL FN AJ7717 3% 01 DEC 2026 - 11000 PAR | 204 | 195 |
| FANNIE MAE POOL FN AJ9355 3% 01 JAN 2027 - 3000 PAR | 58 | 57 |
| FANNIE MAE POOL FN AL0393 4.5% 01 JUN 2041 - 6000 PAR | 370 | 357 |
| FANNIE MAE POOL FN AO4144 4% 01 JUN 2042 - 3000 PAR | 179 | 168 |
| FANNIE MAE POOL FN AQ0546 3.5% 01 NOV 2042 - 2000 PAR | 228 | 208 |
| FANNIE MAE POOL FN AS6190 3.5% 01 NOV 2045 - 36000 PAR | 6,714 | 5,562 |
| FANNIE MAE POOL FN AS6191 3.5% 01 NOV 2045 - 2000 PAR | 337 | 291 |
| FANNIE MAE POOL FN AS8012 2.5% 01 SEP 2031 - 2000 PAR | 366 | 344 |
| FANNIE MAE POOL FN AS9585 4% 01 MAY 2047 - 7000 PAR | 1,711 | 1,558 |
| FANNIE MAE POOL FN AT2062 2.5% 01 APR 2028 - 2000 PAR | 123 | 120 |
| FANNIE MAE POOL FN AT2720 3% 01 MAY 2043 - 3000 PAR | 610 | 528 |
| FANNIE MAE POOL FN AU1629 3% 01 JUL 2043 - 5000 PAR | 949 | 814 |
| FANNIE MAE POOL FN CA0853 3.5% 01 DEC 2047 - 5000 PAR | 1,492 | 1,350 |
| FANNIE MAE POOL FN CA2155 4% 01 AUG 2048 - 9000 PAR | 2,274 | 1,916 |
| FANNIE MAE POOL FN CA4406 3% 01 OCT 2049 - 22000 PAR | 9,820 | 8,005 |
| FANNIE MAE POOL FN CA6635 2.5% 01 AUG 2050 - 18000 PAR | 10,447 | 9,667 |
| FANNIE MAE POOL FN CB3292 2.5% 01 APR 2052 - 11000 PAR | 8,177 | 7,199 |
| FANNIE MAE POOL FN FM0047 3% 01 DEC 2034 - 11000 PAR | 3,985 | 3,515 |
| FANNIE MAE POOL FN FM1000 3% 01 APR 2047 - 9000 PAR | 2,464 | 2,110 |
| FANNIE MAE POOL FN FM1456 2.5% 01 SEP 2028 - 6000 PAR | 948 | 914 |
| FANNIE MAE POOL FN FM4199 3.5% 01 JUL 2047 - 42000 PAR | 17,035 | 14,363 |
| FANNIE MAE POOL FN FS2009 3% 01 MAY 2052 - 27000 PAR | 20,586 | 18,664 |
| FANNIE MAE POOL FN MA3239 4% 01 JAN 2048 - 7000 PAR | 1,024 | 928 |
| FIDELITY NATIONAL INFORMATION SERVICES INC 1.65% 01 MAR 2028 - 4000 PAR | 3,916 | 3,616 |
| FREDDIE MAC GOLD POOL FG C09063 4% 01 SEP 2044 - 3000 PAR | 248 | 218 |
| FREDDIE MAC GOLD POOL FG E09021 2.5% 01 FEB 2028 - 5000 PAR | 281 | 267 |
| FREDDIE MAC GOLD POOL FG G01840 5% 01 JUL 2035 - 32000 PAR | 319 | 336 |
| FREDDIE MAC GOLD POOL FG G04774 4.5% 01 JAN 2038 - 16000 PAR | 200 | 197 |
| FREDDIE MAC GOLD POOL FG G05937 4.5% 01 AUG 2040 - 26000 PAR | 705 | 635 |
| FREDDIE MAC GOLD POOL FG G08463 4% 01 OCT 2041 - 7000 PAR | 242 | 231 |
| FREDDIE MAC GOLD POOL FG G08681 3.5% 01 DEC 2045 - 8000 PAR | 1,023 | 888 |
| FREDDIE MAC GOLD POOL FG G08687 3.5% 01 JAN 2046 - 2000 PAR | 251 | 216 |
| FREDDIE MAC GOLD POOL FG G14056 4% 01 AUG 2025 - 12000 PAR | 13 | 14 |
| FREDDIE MAC GOLD POOL FG G18557 3% 01 JUN 2030 - 4000 PAR | 458 | 429 |
| FREDDIE MAC GOLD POOL FG G18622 2.5% 01 DEC 2031 - 3000 PAR | 567 | 532 |
| FREDDIE MAC GOLD POOL FG G67709 3.5% 01 MAR 2048 - 9000 PAR | 2,713 | 2,507 |
| FREDDIE MAC GOLD POOL FG J13432 3.5% 01 NOV 2025 - 10000 PAR | 41 | 39 |
| FREDDIE MAC GOLD POOL FG J16353 3.5% 01 AUG 2026 - 11000 PAR | 112 | 112 |
| FREDDIE MAC POOL FR RA6388 2.5% 01 DEC 2051 - 15000 PAR | 11,579 | 9,609 |
| FREDDIE MAC POOL FR RA6567 3% 01 DEC 2051 - 8000 PAR | 5,216 | 5,257 |
| FREDDIE MAC POOL FR SB0712 3% 01 JUL 2037 - 7000 PAR | 4,758 | 4,716 |
| FREDDIE MAC POOL FR SD0612 2.5% 01 NOV 2050 - 12000 PAR | 8,351 | 6,663 |
| FREDDIE MAC POOL FR ZS8597 2.5% 01 FEB 2031 - 54000 PAR | 7,616 | 6,876 |
| FREDDIE MAC POOL FR ZS8598 3% 01 FEB 2031 - 10000 PAR | 1,236 | 1,146 |
| GEORGIA POWER CO 5.004% 23 FEB 2027 - 4000 PAR | 4,002 | 4,030 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 - 4000 PAR | 4,214 | 3,952 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.65% 21 OCT 2032 - 5000 PAR | 4,941 | 4,226 |
| HOME DEPOT INC/THE 4.875% 25 JUN 2027 - 4000 PAR | 3,987 | 4,038 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 - 4000 PAR | 4,082 | 3,776 |
| INTEL CORP 2% 12 AUG 2031 - 5000 PAR | 4,829 | 4,026 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 - 4000 PAR | 4,211 | 3,947 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 - 4000 PAR | 4,062 | 3,791 |
| KROGER CO/THE 2.65% 15 OCT 2026 - 4000 PAR | 3,953 | 3,857 |
| LOWE'S COS INC 3.65% 05 APR 2029 - 4000 PAR | 4,231 | 3,810 |
| MORGAN STANLEY VARIABLE 4.654% 18 OCT 2030 - 8000 PAR | 7,925 | 7,829 |
| ORACLE CORP 4.2% 27 SEP 2029 - 4000 PAR | 3,997 | 3,864 |
| SHELL FINANCE US INC 2.375% 07 NOV 2029 - 4000 PAR | 3,673 | 3,587 |
| SOUTHERN CO/THE 3.7% 30 APR 2030 - 4000 PAR | 4,050 | 3,756 |
| TOYOTA MOTOR CREDIT CORP .8% 09 JAN 2026 - 4000 PAR | 3,978 | 3,854 |
| TRUIST FINANCIAL CORP 1.267% 02 MAR 2027 - 4000 PAR | 3,957 | 3,836 |
| TOYOTA MOTOR CREDIT CORP 1.125% 18 JUN 2026 - 4000 PAR | 3,960 | 3,809 |
| BANK OF NOVA SCOTIA/THE 1.05% 02 MAR 2026 - 4000 PAR | 3,982 | 3,837 |
| LLOYDS BANKING GROUP PLC 4.375% 22 MAR 2028 - 4000 PAR | 4,153 | 3,907 |
| BANK OF NOVA SCOTIA/THE 2.2% 03 FEB 2025 - 4000 PAR | 3,960 | 3,990 |
| ROYAL BANK OF CANADA .875% 20 JAN 2026 - 8000 PAR | 7,845 | 7,699 |
| ISHARES 1-5 YEAR INVESTMENT GRADE CORPORATE BOND ETF - 880 SHS | 46,363 | 45,496 |
| ISHARES CORE U.S. AGGREGATE BOND ETF - 855 SHS | 92,981 | 82,850 |
| ISHARES INTERMEDIATE GOVERNMENT/CREDIT BOND ETF - 420 SHS | 46,288 | 43,777 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC - 287 SHS | 4,312 | 71,871 |
| CHIPOTLE MEXICAN GRILL INC - 200 SHS | 8,292 | 12,060 |
| ELI LILLY & CO - 29 SHS | 2,178 | 22,388 |
| INTUIT INC - 17 SHS | 1,062 | 10,685 |
| MASTERCARD INC - 41 SHS | 13,890 | 21,589 |
| NETFLIX INC - 29 SHS | 9,894 | 25,848 |
| NVIDIA CORP - 580 SHS | 2,455 | 77,888 |
| S&P GLOBAL INC - 33 SHS | 15,450 | 16,435 |
| SBA COMMUNICATIONS CORP - 47 SHS | 14,012 | 9,579 |
| TRANSDIGM GROUP INC - 14 SHS | 11,505 | 17,742 |
| ADOBE INC - 33 SHS | 16,139 | 14,674 |
| ALPHABET INC - 252 SHS | 12,970 | 47,704 |
| AMAZON.COM INC - 214 SHS | 13,251 | 46,949 |
| COSTCO WHOLESALE CORP - 25 SHS | 9,587 | 22,907 |
| FISERV INC - 107 SHS | 14,364 | 21,980 |
| GE VERNOVA INC - 53 SHS | 13,388 | 17,433 |
| MCDONALD'S CORP - 37 SHS | 4,471 | 10,726 |
| META PLATFORMS INC - 69 SHS | 17,959 | 40,400 |
| MICROSOFT CORP - 191 SHS | 19,212 | 80,507 |
| SALESFORCE INC - 51 SHS | 9,049 | 17,051 |
| STRYKER CORP - 48 SHS | 12,197 | 17,282 |
| TJX COS INC/THE - 146 SHS | 9,951 | 17,638 |
| WALMART INC - 257 SHS | 11,493 | 23,220 |
| ZOETIS INC - 61 SHS | 5,431 | 9,939 |
| CHEVRON CORP - 64 SHS | 6,513 | 9,270 |
| EXXON MOBIL CORP - 176 SHS | 11,275 | 18,932 |
| FIFTH THIRD BANCORP - 419 SHS | 14,038 | 17,715 |
| GOLDMAN SACHS GROUP INC/THE - 30 SHS | 10,626 | 17,179 |
| JPMORGAN CHASE & CO - 121 SHS | 7,919 | 29,005 |
| MERCK & CO INC - 155 SHS | 6,799 | 15,419 |
| MONDELEZ INTERNATIONAL INC - 161 SHS | 8,734 | 9,617 |
| NEXTERA ENERGY INC - 111 SHS | 1,477 | 7,958 |
| PACKAGING CORP OF AMERICA - 62 SHS | 8,639 | 13,958 |
| PROGRESSIVE CORP/THE - 71 SHS | 10,185 | 17,012 |
| PULTEGROUP INC - 75 SHS | 3,618 | 8,168 |
| QUALCOMM INC - 95 SHS | 7,951 | 14,594 |
| T-MOBILE US INC - 63 SHS | 8,709 | 13,906 |
| THERMO FISHER SCIENTIFIC INC - 29 SHS | 4,398 | 15,087 |
| UNITEDHEALTH GROUP INC - 39 SHS | 11,728 | 19,729 |
| AMERICAN ELECTRIC POWER CO INC - 94 SHS | 8,416 | 8,670 |
| IRON MOUNTAIN INC - 105 SHS | 11,497 | 11,037 |
| ISHARES CORE S&P MID-CAP ETF - 3360 SHS | 52,540 | 209,362 |
| ISHARES CORE S&P SMALL-CAP ETF - 1715 SHS | 55,698 | 197,602 |
| NORFOLK SOUTHERN CORP - 45 SHS | 11,410 | 10,562 |
| QUANTA SERVICES INC - 45 SHS | 13,408 | 14,222 |
| ROSS STORES INC - 75 SHS | 10,811 | 11,345 |
| XCEL ENERGY INC - 214 SHS | 14,660 | 14,449 |
| SCHLUMBERGER NV - 208 SHS | 9,944 | 7,975 |
| CHUBB LTD - 53 SHS | 6,009 | 14,644 |
| EATON CORP PLC - 44 SHS | 2,474 | 14,602 |
| ISHARES MSCI EAFE ETF - 6371 SHS | 404,641 | 481,711 |
| ISHARES MSCI EMERGING MARKETS ETF - 4229 SHS | 173,008 | 176,857 |
| Description | Amount |
|---|---|
| NET TIMING DIFFERENCE TAX / BOOK | 514 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTORS & OFFICERS LIABILITY INS | 1,279 | 0 | 1,279 | |
| WEB SITE | 390 | 0 | 390 | |
| INVESTMENT EXPENSE | 504 | 504 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGIONS BANK- MGT AGENCY FEES | 11,980 | 11,980 | 0 | |
| REGIONS BANK - MGT AGENCY FEES - MAISEL | 938 | 938 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 1,581 | 1,581 | 0 | |
| FEDERAL EXCISE ESTIMATED TAX | 377 | 0 | 0 |