| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,400 | 2,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00724F101 ADOBE SYS INC COM | AT COST | 7,336 | 6,670 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 15,629 | 15,294 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 39,073 | 37,860 |
| 02079K305 ALPHABET INC/CA | AT COST | 11,362 | 23,284 |
| 023135106 AMAZON COM INC | AT COST | 9,971 | 23,694 |
| 024525669 AMERICAN BEACON FDS | AT COST | 23,019 | 20,421 |
| 025537101 AMERICAN ELEC PWR CO | AT COST | 3,492 | 3,597 |
| 037833100 APPLE INC | AT COST | 6,753 | 35,309 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 18,220 | 18,463 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 19,819 | 28,138 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 40,553 | 33,238 |
| 057071854 BAIRD FDS INC | AT COST | 117,634 | 100,181 |
| 09258N570 BLACKROCK FDS | AT COST | 24,941 | 26,473 |
| 128119880 CALAMOS INVT TR NEW | AT COST | 47,320 | 53,347 |
| 166764100 CHEVRON CORP NEW | AT COST | 1,083 | 4,200 |
| 169656105 CHIPOTLE MEXICAN GRI | AT COST | 2,073 | 3,015 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 4,776 | 10,995 |
| 298706110 EUROPACIFIC GROWTH F | AT COST | 76,624 | 87,778 |
| 30231G102 EXXON MOBIL CORP | AT COST | 6,062 | 9,574 |
| 30303M102 FACEBOOK INC | AT COST | 7,974 | 18,151 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 116,978 | 99,418 |
| 316773100 FIFTH THIRD BANCORP | AT COST | 6,790 | 8,541 |
| 337738108 FISERV INC COM | AT COST | 6,836 | 10,682 |
| 362014193 GMO TR | AT COST | 20,624 | 19,202 |
| 36828A101 GE VERNOVA INC | AT COST | 5,305 | 6,908 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 5,149 | 8,589 |
| 461202103 INTUIT | AT COST | 2,742 | 5,657 |
| 46284V101 IRON MTN INC NEW | AT COST | 4,708 | 4,520 |
| 464287879 ISHARES TR | AT COST | 45,116 | 50,612 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 4,491 | 14,143 |
| 46637K265 JPMORGAN TR I | AT COST | 34,391 | 57,476 |
| 46653M849 JOHCM FDS TR | AT COST | 122,775 | 91,132 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 44,862 | 45,818 |
| 48121L114 JPMORGAN TR I | AT COST | 20,040 | 20,005 |
| 4812C0134 JPMORGAN TR II | AT COST | 43,810 | 42,613 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 18,220 | 18,561 |
| 532457108 LILLY ELI & CO | AT COST | 720 | 9,264 |
| 57636Q104 MASTERCARD INC | AT COST | 6,312 | 10,005 |
| 580135101 MC DONALDS CORPORATI | AT COST | 4,168 | 5,508 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 5,724 | 7,660 |
| 594918104 MICROSOFT CORP | AT COST | 3,347 | 36,671 |
| 609207105 MONDELEZ INTL INC | AT COST | 4,913 | 4,958 |
| 64110L106 NETFLIX COM INC | AT COST | 5,467 | 13,370 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 4,278 | 4,445 |
| 655844108 NORFOLK SOUTHN CORP | AT COST | 4,818 | 4,459 |
| 67066G104 NVIDIA CORP | AT COST | 1,272 | 32,498 |
| 695156109 PACKAGING CORP AMER | AT COST | 4,443 | 7,429 |
| 743315103 PROGRESSIVE CORP OH | AT COST | 4,304 | 7,188 |
| 745867101 PULTE HOMES INC | AT COST | 1,588 | 3,485 |
| 747525103 QUALCOMM INC | AT COST | 4,005 | 7,067 |
| 74762E102 QUANTA SVCS INC | AT COST | 5,363 | 5,689 |
| 778296103 ROSS STORES INC | AT COST | 4,469 | 4,689 |
| 78409V104 S&P GLOBAL INC | AT COST | 7,529 | 7,968 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 6,491 | 4,484 |
| 79466L302 SALESFORCE COM INC | AT COST | 4,916 | 8,693 |
| 806857108 SCHLUMBERGER LTD | AT COST | 4,255 | 3,412 |
| 863667101 STRYKER CORP | AT COST | 6,369 | 9,001 |
| 872540109 TJX COS INC NEW | AT COST | 4,982 | 8,819 |
| 872590104 T -MOBILE US INC | AT COST | 4,308 | 6,843 |
| 883556102 THERMO FISHER SCIENT | AT COST | 1,682 | 7,283 |
| 893641100 TRANSDIGM GROUP INC | AT COST | 4,931 | 7,604 |
| 90470L360 ABSOLUTE CONVERT ARB | AT COST | 21,191 | 21,714 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 6,124 | 9,611 |
| 921937702 VANGUARD BD INDEX FD | AT COST | 66,299 | 63,141 |
| 922020813 VANGUARD MALVERN FDS | AT COST | 19,043 | 19,052 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 26,878 | 26,846 |
| 931142103 WAL MART STORES INC | AT COST | 4,476 | 8,674 |
| 98389B100 XCEL ENERGY INC | AT COST | 6,824 | 6,752 |
| 98978V103 ZOETIS INC | AT COST | 2,826 | 5,214 |
| G29183103 EATON CORP PLC | AT COST | 1,646 | 5,974 |
| H1467J104 CHUBB LTD | AT COST | 3,258 | 6,908 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 215 |
| ROC ON CY SALES | 126 |
| COST BASIS ADJUSTMENT | 343 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 240 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 695 | 695 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 245 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |