| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 19,380 | 7,031 | 4,060 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GAS HEAT INSTALL | 2022-05-25 | 15,804 | 658 | MACRS SL | 39.000000000000 | 405 | |||
| LAND IMPROVEMENTS | 2011-01-01 | 92,755 | 79,191 | AltMACRS 150DB | 20.000000000000 | 1,809 | |||
| FURNITURE AND FIXTURES | 2017-01-01 | 90,287 | 86,143 | AltMACRS 150DB | 10.000000000000 | 1,184 | |||
| IMPROVEMENTS BUILDINGS | 2018-01-01 | 1,980,743 | 574,919 | AltMACRS SL | 20.000000000000 | 96,953 | |||
| BREEZEWAY DOOR INSTALL | 2023-03-29 | 4,200 | 450 | AltMACRS 150DB | 7.000000000000 | 804 | |||
| Clinic Improvements HVAC | 2024-02-09 | 15,000 | MACRS 200DB | 7.000000000000 | 2,144 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GAS HEAT INSTALL | 2022-05-25 | 15,804 | 658 | MACRS SL | 39.000000000000 | 405 | |||
| LAND IMPROVEMENTS | 2011-01-01 | 92,755 | 79,191 | AltMACRS 150DB | 20.000000000000 | 1,809 | |||
| FURNITURE AND FIXTURES | 2017-01-01 | 90,287 | 86,143 | AltMACRS 150DB | 10.000000000000 | 1,184 | |||
| IMPROVEMENTS BUILDINGS | 2018-01-01 | 1,980,743 | 574,919 | AltMACRS SL | 20.000000000000 | 96,953 | |||
| BREEZEWAY DOOR INSTALL | 2023-03-29 | 4,200 | 450 | AltMACRS 150DB | 7.000000000000 | 804 | |||
| Clinic Improvements HVAC | 2024-02-09 | 15,000 | MACRS 200DB | 7.000000000000 | 2,144 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GAS HEAT INSTALL | 2022-05-25 | 15,804 | 658 | MACRS SL | 39.000000000000 | 405 | |||
| LAND IMPROVEMENTS | 2011-01-01 | 92,755 | 79,191 | AltMACRS 150DB | 20.000000000000 | 1,809 | |||
| FURNITURE AND FIXTURES | 2017-01-01 | 90,287 | 86,143 | AltMACRS 150DB | 10.000000000000 | 1,184 | |||
| IMPROVEMENTS BUILDINGS | 2018-01-01 | 1,980,743 | 574,919 | AltMACRS SL | 20.000000000000 | 96,953 | |||
| BREEZEWAY DOOR INSTALL | 2023-03-29 | 4,200 | 450 | AltMACRS 150DB | 7.000000000000 | 804 | |||
| Clinic Improvements HVAC | 2024-02-09 | 15,000 | MACRS 200DB | 7.000000000000 | 2,144 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GAS HEAT INSTALL | 2022-05-25 | 15,804 | 658 | MACRS SL | 39.000000000000 | 405 | |||
| LAND IMPROVEMENTS | 2011-01-01 | 92,755 | 79,191 | AltMACRS 150DB | 20.000000000000 | 1,809 | |||
| FURNITURE AND FIXTURES | 2017-01-01 | 90,287 | 86,143 | AltMACRS 150DB | 10.000000000000 | 1,184 | |||
| IMPROVEMENTS BUILDINGS | 2018-01-01 | 1,980,743 | 574,919 | AltMACRS SL | 20.000000000000 | 96,953 | |||
| BREEZEWAY DOOR INSTALL | 2023-03-29 | 4,200 | 450 | AltMACRS 150DB | 7.000000000000 | 804 | |||
| Clinic Improvements HVAC | 2024-02-09 | 15,000 | MACRS 200DB | 7.000000000000 | 2,144 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GAS HEAT INSTALL | 2022-05-25 | 15,804 | 658 | MACRS SL | 39.000000000000 | 405 | |||
| LAND IMPROVEMENTS | 2011-01-01 | 92,755 | 79,191 | AltMACRS 150DB | 20.000000000000 | 1,809 | |||
| FURNITURE AND FIXTURES | 2017-01-01 | 90,287 | 86,143 | AltMACRS 150DB | 10.000000000000 | 1,184 | |||
| IMPROVEMENTS BUILDINGS | 2018-01-01 | 1,980,743 | 574,919 | AltMACRS SL | 20.000000000000 | 96,953 | |||
| BREEZEWAY DOOR INSTALL | 2023-03-29 | 4,200 | 450 | AltMACRS 150DB | 7.000000000000 | 804 | |||
| Clinic Improvements HVAC | 2024-02-09 | 15,000 | MACRS 200DB | 7.000000000000 | 2,144 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GAS HEAT INSTALL | 2022-05-25 | 15,804 | 658 | MACRS SL | 39.000000000000 | 405 | |||
| LAND IMPROVEMENTS | 2011-01-01 | 92,755 | 79,191 | AltMACRS 150DB | 20.000000000000 | 1,809 | |||
| FURNITURE AND FIXTURES | 2017-01-01 | 90,287 | 86,143 | AltMACRS 150DB | 10.000000000000 | 1,184 | |||
| IMPROVEMENTS BUILDINGS | 2018-01-01 | 1,980,743 | 574,919 | AltMACRS SL | 20.000000000000 | 96,953 | |||
| BREEZEWAY DOOR INSTALL | 2023-03-29 | 4,200 | 450 | AltMACRS 150DB | 7.000000000000 | 804 | |||
| Clinic Improvements HVAC | 2024-02-09 | 15,000 | MACRS 200DB | 7.000000000000 | 2,144 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLIC SECURITIES 800 | 2022-01 | PURCHASED | 2024-02 | 02062024 | 9,478 | 3,478 | COST | 624 | 5,376 | |
| PUBLIC SECURITIES 802 | 2022-01 | PURCHASED | 2024-12 | 12192024 | 30,641 | 21,611 | COST | 4,824 | 4,206 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equity | 298,131 | 298,131 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed Equity | 205,697 | 205,697 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture Equipment | 126,714 | 105,384 | 21,330 | 126,714 |
| Building Structures | 780,512 | 780,512 | 780,512 | |
| Improvement Repairs | 2,107,332 | 744,222 | 1,363,110 | 2,107,332 |
| Land Improvements | 92,755 | 81,000 | 11,755 | 92,755 |
| Loan Costs | 7,421 | 7,421 | 7,421 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Clinic Expenses | 72,302 | 72,302 | ||
| Advertising and Marketing | 2,694 | 2,694 | ||
| Repairs and Maintenance | 150,756 | 135,876 | 6,000 | |
| Clinic Services | 12,611 | 12,611 | ||
| Dues | 199 | 199 | ||
| Insurance | 22,216 | 11,195 | 5,208 | |
| Seminars | 20 | 20 | ||
| Postage | 257 | 137 | 80 | |
| Printing | 5,484 | 5,484 | ||
| Bank Fees | 766 | 631 | 135 | |
| Merchant Fees | 5,037 | 5,037 | ||
| Service Charges Other | 150 | 123 | 26 | |
| Service Expenses | 11,644 | 5,901 | 2,562 | |
| Supplies | 24,502 | 7,627 | 5,726 | |
| Telephone Internet | 8,615 | 5,171 | 1,664 | |
| Utilities | 23,098 | 7,052 | 9,646 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Shelter Fees | 142,344 | ||
| Fundraising Income | 10,709 |
| Description | Amount |
|---|---|
| Unrealized GainsLosses | 101,080 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 945 | 343 | 198 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Retail Costs of Goods | 20,778 | -20,778 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 56,393 | 29,545 | 9,361 | |
| Business Tax | 356 | 356 | ||
| Foreign Tax | 70 | 70 |