| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 3,615 | 3,615 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 6/1/26 | 10,654 | 10,830 |
| AMERICAN TOWER CORP 5.8% 11/15/28 | 10,000 | 10,267 |
| ARTISAN HIGH INCOME FUND | 62,540 | 63,376 |
| APPLE INC 1.25% 8/2030 | 12,743 | 10,864 |
| BANK OF AMERICA CORP | 10,975 | 10,823 |
| BANK OF NOVA SCOTIA 1.05% 03/02/26 | 10,880 | 10,552 |
| BANK OF NOVA SCOTIA 2.2% 02/03/25 | 10,974 | 10,972 |
| BANK OF NY MELLON CORP .75% 01/28/26 | 10,887 | 10,568 |
| BP CAPITAL MARKETS AMERICA INC 3.796 | 10,006 | 9,955 |
| BRANDYWINEGLOBAL HIGH YIELD FUND | 62,540 | 63,713 |
| CAPITAL ONE FINANCIAL CORP | 10,961 | 10,709 |
| CHARLES SCHWAB | 11,899 | 11,481 |
| CITIGROUP | 9,837 | 9,717 |
| DUKE ENERGY CORP 4.85% 1/5/29 | 9,992 | 9,953 |
| EQUINOR ASA 3.7% 03/01/24 | ||
| FHLMC 2.5% 01/01/30 | 2,379 | 2,264 |
| FHLMC 2.5% 05/01/28 | 564 | 546 |
| FHLMC 2.5% 10/01/32 | 12,054 | 11,062 |
| FHLMC 2.5% 11/01/50 | 20,634 | 16,657 |
| FHLMC 2.5% 12/01/51 | 16,211 | 13,452 |
| FHLMC 3% 7/1/37 | 14,953 | 14,823 |
| FHLMC 3% 11/01/49 | 7,891 | 6,472 |
| FHLMC 3% 12/01/2026 | 634 | 622 |
| FHLMC 3% 12/01/51 | 37,776 | 37,457 |
| FHLMC 3% 2/1/34 | 12,199 | 12,378 |
| FHLMC 3.5% 03/01/48 | 9,645 | 8,914 |
| FHLMC 3.5% 04/01/47 | 9,544 | 8,085 |
| FHLMC 3.5% 08/01/26 | 264 | 265 |
| FHLMC 3.5% 12/01/25 | 141 | 139 |
| FHLMC 3.5% 12/01/45 | 5,650 | 4,996 |
| FHLMC 3.5% 12/01/47 | 9,118 | 7,948 |
| FHLMC 4% 07/01/48 | 1,443 | 1,301 |
| FHLMC 4% 08/01/25 | 31 | 33 |
| FHLMC 4% 10/01/41 | 415 | 415 |
| FHLMC 4% 10/01/43 | 1,231 | 1,128 |
| FHLMC 4.5% 05/01/39 | 281 | 283 |
| FHLMC 4.5% 01/01/38 | 376 | 369 |
| FHLMC 4.5% 10/1/39 | 3,026 | 2,849 |
| FHLMC 5% 07/01/35 | 708 | 745 |
| FHLMC 5% 07/01/40 | 1,198 | 1,152 |
| FIDELITY NATIONAL INFO SERV 1.65% | 11,715 | 10,849 |
| FNMA 2.5% 04/01/28 | 1,231 | 1,198 |
| FNMA 2.5% 03/01/35 | 10,101 | 9,572 |
| FNMA 2.5% 04/01/52 | 14,123 | 12,434 |
| FNMA 2.5% 08/1/50 | 16,251 | 15,037 |
| FNMA 2.5% 6/1/32 | 3,635 | 3,418 |
| FNMA 2.5% 6/1/37 | 12,729 | 12,778 |
| FNMA 2.5% 6/1/50 | 14,474 | 15,054 |
| FNMA 2.5% 8/1/50 | ||
| FNMA 2.5% 9/1/28 | 3,918 | 3,810 |
| FNMA 2.5% 9/1/50 | 6,162 | 6,013 |
| FNMA 3% 01/01/27 | 292 | 287 |
| FNMA 3% 02/01/50 | 6,129 | 5,066 |
| FNMA 3% 04/01/27 | 346 | 338 |
| FNMA 3% 05/01/43 | 6,062 | 5,284 |
| FNMA 3% 05/01/52 | 38,122 | 34,564 |
| FNMA 3% 08/01/43 | 4,894 | 4,320 |
| FNMA 3% 9/1/37 | 9,010 | 8,954 |
| FNMA 3% 11/1/31 | 2,033 | 1,985 |
| FNMA 3% 12/01/26 | 648 | 636 |
| FNMA 3.5% 03/01/41 | 919 | 831 |
| FNMA 3.5% 04/01/50 | 9,104 | 7,737 |
| FNMA 3.5% 05/01/42 | 2,261 | 2,027 |
| FNMA 3.5% 05/01/50 | 10,852 | 9,191 |
| FNMA 3.5% 06/01/47 | 2,651 | 2,296 |
| FNMA 3.5% 08/01/26 | 512 | 506 |
| FNMA 3.5% 09/01/25 | 62 | 63 |
| FNMA 3.5% 11/01/42 | 1,367 | 1,246 |
| FNMA 3.5% 11/1/45 | 2,482 | 2,182 |
| FNMA 3.5% 12/01/47 | 6,863 | 6,210 |
| FNMA 3.5% 12/1/48 | 4,127 | 3,628 |
| FNMA 4% 02/01/48 | 5,873 | 5,358 |
| FNMA 4% 03/01/26 | 114 | 117 |
| FNMA 4% 05/01/47 | 5,567 | 5,118 |
| FNMA 4% 06/01/39 | 615 | 583 |
| FNMA 4% 06/01/42 | 776 | 728 |
| FNMA 4% 08/01/40 | 642 | 590 |
| FNMA 4% 10/01/47 | 3,921 | 3,565 |
| FNMA 4.5% 02/01/40 | 721 | 677 |
| FNMA 4.5% 06/01/41 | 800 | 775 |
| FNMA 4.5% 07/01/39 | 1,529 | 1,436 |
| FNMA 4.5% 11/01/33 | 424 | 426 |
| FNMA 5% 02/01/36 | 221 | 224 |
| FNMA 5% 06/01/25 | ||
| FNMA 5% 06/01/35 | 720 | 747 |
| FNMA 5% 11/01/36 | 666 | 641 |
| FNMA 5% 11/01/44 | 1,063 | 1,005 |
| FNMA 5.5% 04/01/34 | 334 | 361 |
| FNMA 5.5% 06/01/38 | 435 | 442 |
| FNMA 6% 05/01/38 | 16 | 16 |
| FNMA 6% 05/01/38 | 946 | 1,158 |
| FNMA 6% 09/01/37 | 245 | 297 |
| FNMA 6% 09/01/37 | 1,143 | 1,395 |
| FNMA 6% 11/01/37 | 759 | 784 |
| GILEAD SCIENCES INC CALLABLE | 10,986 | 10,868 |
| GEORGIA POWER CO 5.004% 2/23/27 | 10,005 | 10,075 |
| GOLDMAN SACHS GROUP 2.65% 10/21/32 | 12,679 | 10,988 |
| HOME DEPOT 4.875% 6/25/27 | 10,966 | 11,104 |
| HORMEL FOODS CORP .65% 06/03/24 | ||
| HSBC HOLDINGS PLC 3.973% 5/22/30 | 10,962 | 10,383 |
| INTEL CORP 2% 08/12/31 | 12,970 | 10,467 |
| INTER BUSINESS MACHINE 3.5% 5/15/29 | 10,938 | 10,425 |
| INTERNAT BUS MACHINES 3.45% | 10,963 | 10,853 |
| KROGER CO/ THE CALLABLE DTD | 10,844 | 10,606 |
| LLOYDS BANKING GROUP PLC | 10,958 | 10,744 |
| LOWE'S COS INC | 11,328 | 10,477 |
| MITSUBISHI UF FINANCIAL 2.801% 7/18/ | ||
| MORGAN STANLEY 4.654% 10/18/30 | 20,803 | 20,550 |
| MORGAN STANLEY 3.7% | ||
| ORACLE CORP | 9,992 | 9,659 |
| PGIM HIGH YIELD FUND | ||
| ROYAL BANK OF CANADA .875% 01/2026 | 22,780 | 22,134 |
| SHELL INTL FIN DTD | 11,018 | 10,762 |
| SOUTHERN CO | 10,948 | 10,330 |
| TOYOTA MOTOR CREDIT CORP .8% 01/26 | 10,904 | 10,599 |
| TOYOTA MOTOR CREDIT CORP 1.125% 06/2 | 10,906 | 10,476 |
| TRUIST FINANCIAL CORP 1.267% 03/2027 | 11,909 | 11,508 |
| US TREAS .125% 01/15/24 | ||
| US TREAS .25% 05/31/25 | ||
| US TREAS .375% 09/30/27 | 23,336 | 21,597 |
| US TREAS 1.25% 04/30/28 | 30,889 | 31,708 |
| US TREAS 1.625% 05/15/26 | 52,184 | 53,085 |
| US TREAS 1.625% 8/15/29 | 58,578 | 52,365 |
| US TREAS 1.875% 02/15/32 | 67,962 | 62,241 |
| US TREAS 2.375% 08/15/24 | ||
| US TREAS 3.75% 06/30/30 | 20,568 | 20,315 |
| US TREAS 3.875% 8/15/33 | 55,813 | 54,248 |
| US TREAS 4% 1/15/27 | 9,961 | 9,951 |
| US TREAS 4.5% 11/15/25 | 10,014 | 10,019 |
| VANGUARD EMERGING MARKETS | 66,262 | 64,615 |
| VERIZON COMMUNICATIONS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC | 10,269 | 9,338 |
| ALAPHABET INC | 5,736 | 33,885 |
| AMAZON | 11,563 | 32,689 |
| AMERICAN ELECTRIC POWER CO INC | 6,456 | 6,733 |
| APPLE INC | 3,716 | 50,084 |
| ARTISAN MID CAP FUND | 47,731 | 58,206 |
| BARON EMERGING MARKETS INST | 110,416 | 139,075 |
| BLACKROCK US OPP | ||
| CHEVRON | 4,194 | 5,938 |
| CHIPOTLE MEXICAN GRILL INC | 4,146 | 6,030 |
| CHUBB LIMITED | 3,686 | 9,947 |
| COSTCO WHOLESALE CORP | 7,237 | 16,493 |
| DEXACOM INC | ||
| EATON CORP PLC ISIN | 1,655 | 10,288 |
| ELI LILLY & CO | 1,506 | 15,440 |
| EXXON MOBIL | 7,417 | 13,016 |
| FIFTH THIRD BANCORP | 9,675 | 12,177 |
| FISERV INC | 10,374 | 15,817 |
| FORTIVE CORP | ||
| GOLDMAN SACHS GROUP INC | 7,508 | 12,025 |
| GE VERNOVA INC | 9,094 | 11,841 |
| HARDING LOEVNER INTERNATIONAL EQUITY | ||
| HERSHEY CO/ THE | ||
| HOME DEPOT | ||
| HONEYWELL INTERNATIONAL | ||
| INTUIT INC | 1,058 | 7,542 |
| IRON MOUNTAIN INC | 7,073 | 7,463 |
| JOHCM INTERNATIONAL SELECT FUND | 117,309 | 126,951 |
| JOHN HANCOCK DISCIPLINED VALUE MID C | 78,552 | 80,016 |
| JP MORGAN | 5,854 | 20,136 |
| MASTERCARD INC | 9,315 | 14,744 |
| MCDONALDS | 3,070 | 7,537 |
| MERCK & CO | 6,807 | 10,843 |
| META PLATFORMS INC | 12,548 | 28,104 |
| MICROSOFT CORP | 12,356 | 56,060 |
| MONDELEZ INTERNATIONAL | 6,020 | 6,690 |
| NETFLIX | 7,487 | 17,826 |
| NEXTERA ENERGY | 1,013 | 5,448 |
| NORFOLK SOUTHERN CORP | 8,368 | 7,745 |
| NVDIA CORP | 1,638 | 51,970 |
| PACKAGING CORP OF AMERICA | 5,880 | 9,455 |
| PIONEER NATURAL RESOURCES CO | ||
| PPG INDUSTRIES INC | ||
| PROGRESSIVE CORP | 7,029 | 11,741 |
| PULTEGROUP INC | 2,846 | 6,316 |
| QUALCOMM INC | 5,594 | 10,293 |
| QUANTA SERVICES INC | 9,236 | 9,798 |
| ROSS STORES INC | 8,417 | 8,774 |
| S&P GLOBAL INC | 10,363 | 10,957 |
| SALESFORCE.COM INC | 5,013 | 12,036 |
| SBA COMMUNICATIONS CORP | 9,661 | 6,929 |
| SCHLUMBERGER NV | 7,123 | 5,713 |
| SCHWAB FUNDAMENTAL INTERNATIONAL LAR | 103,929 | 127,958 |
| STRYKER | 8,722 | 12,242 |
| T-MOBILE CORP US | 6,728 | 10,816 |
| TESLA | ||
| THERMO FISHER SCIENTIFIC | 3,651 | 10,925 |
| TJX COS INC | 6,805 | 11,960 |
| TRANSDIGM GROUP INC | 7,517 | 12,673 |
| UNITED HEALTH GROUP INC | 8,144 | 13,658 |
| UNITED PARCEL SERVICE | ||
| VANGUARD DEVELOPED MARKETS INDEX FUN | 69,608 | 64,174 |
| VANGUARD SMALL-CAP GROWTH VALUE ETF | ||
| VANGUARD SMALL-CAP VALUE ETF | 66,911 | 87,794 |
| VIRTUS KAR SMALL-CAP GROWTH FUND | 47,902 | 49,259 |
| WAL MART STORES INC | 8,576 | 16,173 |
| WALT DISNEY | ||
| XCEL ENERGY INC | 10,287 | 10,128 |
| ZOETIS INC | 3,931 | 7,006 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BIBB COUNTY LAND | 233,010 | 233,010 | 383,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME RECEIVABLE | 1,827 | 1,340 | 1,340 |
| ACCRUED INTEREST CARRYOVER | 21 | 120 | 120 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER REAL ESTATE EXPENSE | 1,557 | 1,557 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 32 | 32 | |
| RENTAL INCOME | 650 | 650 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT INTEREST PAYABLE | 132 | 131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 505 | 505 | ||
| FOREIGN TAXES | 2,054 | 2,054 | ||
| EXCISE TAX | 842 | 842 |