| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EVERETT CO-OPERATIVE BANK CD 0 | 20,000 | 18,296 |
| BANK OF AMERICA CORP SER N NOT | 74,250 | 71,395 |
| CFG COMMUNITY BANK CD 4.500% D | 50,000 | 49,988 |
| MORGAN STANLEY BANK NA CD 1.85 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT INC | 3,881 | 58,349 |
| TARGET CORP | 5,348 | 27,036 |
| EXXON MOBIL CORP | 3,035 | 21,514 |
| HARTFORD FINL SVCS GROUP INC C | 12,348 | 32,820 |
| ABBOTT LABS | 8,738 | 67,866 |
| ABBVIE INC COM | ||
| PFIZER COMMON | 10,277 | 18,571 |
| MICROSOFT CORP COM | 670 | 63,225 |
| EXELON CORP | 11,902 | 22,584 |
| SUN LIFE FINANCIAL INC | 6,218 | 11,868 |
| CHECK POINT SOFTWARE TECH INC | 30,815 | 54,703 |
| TRUIST FINANCIAL CORPORATION | ||
| MOSAIC CO NEW | 6,676 | 4,916 |
| NUCOR CORP | ||
| ALTRIA GROUP INCORPORATED | ||
| COCA COLA CO COM | 6,121 | 9,339 |
| GENERAL MILLS | ||
| US BANKCORP DEL COM NEW | 2,968 | 4,783 |
| VISA INC | 4,668 | 9,165 |
| APPLIED MATERIALS, INC | 2,909 | 32,526 |
| ROYAL DUTCH SHELL PLC SPONSORE | 5,330 | 12,530 |
| BHP GROUP LIMITED | 11,395 | 10,401 |
| BOOZ ALLEN HAMILTON HOLDING CO | 12,081 | 18,404 |
| ELECTRONIC ARTS INC | ||
| DIAGEO PLC ADS | 13,535 | 9,535 |
| BANK OF MONTREAL | 25,034 | 26,883 |
| FEDERATED HERMES TOTAL RETURN | 67,781 | 65,703 |
| WATER ISLAND CREDIT OPPORTUNIT | 49,000 | 49,680 |
| ALPHABET INC. CI C | 28,572 | 38,088 |
| FEDERATED HERMES MID CAP INDEX | 2,650 | 1,730 |
| FIDELITY REAL ESTATE INCOME FU | 3,000 | 3,268 |
| HCA HEALTHCARE INC | 30,895 | 30,015 |
| VANGUARD 500 INDEX FUND ADMIRA | 13,664 | 29,583 |
| VIRTUS KAR SMALL-CAP GROWTH I | 8,000 | 6,092 |
| WEST PHARMACEUTICALS SERVICES | 35,558 | 32,756 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO SHORT-TERM INSTL | AT COST | 32,149 | 31,790 |
| PIMCO REAL RETURN FUND INSTL | |||
| WEITZ SHORT-INTERMEDIATE INCOM | AT COST | 22,804 | 21,914 |
| FEDERATED HERMES MID CAP INDEX | |||
| FIDELITY REAL ESTATE INCOME FU | |||
| METROPOLITAN WEST TOTAL RETURN | |||
| VANGUARD 500 INDEX FUND ADMIRA | |||
| VIRTUS KAR SMALL-CAP GROWTH I | |||
| MILLER CONVERTIBLE BOND I | AT COST | 27,153 | 27,898 |
| NEUBERGER BERMAN STRATEGIC INC | AT COST | 55,000 | 57,362 |
| Description | Amount |
|---|---|
| 2024 INCOME REPORTED IN 2025 | 1,043 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 200 | 0 |
| Description | Amount |
|---|---|
| 2023 INCOME REPORTED IN 2024 | 942 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 71 | 71 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,727 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,194 | 0 | 0 |