| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EAFE ETF | AT COST | 9,950 | 10,823 |
| ISHARES CORE MSCI EMERGING MAR | AT COST | 4,234 | 5,118 |
| SPDR S&P 500 ETF TRUST | AT COST | 4,643 | 12,308 |
| SPDR S&P SMALL CAP 600 ETF | AT COST | 4,201 | 6,963 |
| MIDCAP SPDR TR UNIT SER 1 | AT COST | 4,460 | 8,544 |
| WATER ISLAND CREDIT OPPORTUNIT | AT COST | 4,995 | 4,861 |
| FEDERATED HERMES TOTAL RETURN | AT COST | 6,457 | 6,282 |
| FEDERATED HERMES STRATEGIC VAL | AT COST | 16,111 | 16,560 |
| JPMORGAN EMERGING MKTS EQ INST | |||
| MFS MID CAP GROWTH R6 | AT COST | 4,237 | 3,851 |
| SCHWAB FUNDAMENTAL US LARGE CO | AT COST | 26,044 | 32,465 |
| VANGUARD REAL ESTATE ETF | AT COST | 5,412 | 4,454 |
| VIRTUS KAR SMALL-CAP VALUE I | AT COST | 5,338 | 4,797 |
| VIRTUS KAR INTERNATIONAL SMALL | AT COST | 2,707 | 1,960 |
| ABSOLUTE CONVERTIBLE ARBITRAGE | AT COST | 5,841 | 5,689 |
| INVESCO BULLTSHRS 2025 HI YLD | AT COST | 8,278 | 7,775 |
| INVESCO BULLTSHRS 2024 HI YLD | |||
| ISHARES TRUST PREFERRED AND IN | AT COST | 8,302 | 6,665 |
| ISHARES IBONDS DEC 2025 TERM C | AT COST | 4,815 | 4,509 |
| ISHARES IBONDS DEC 24 TERM COR | |||
| MILLER CONVERTIBLE BOND I | AT COST | 2,049 | 1,792 |
| NEUBERGER BERMAN STRATEGIC INC | AT COST | 5,017 | 4,340 |
| VANGUARD SHORT TERM CORPORATE | AT COST | 4,185 | 3,979 |
| HARDING LOEVNER INTERNATIONAL | AT COST | 3,198 | 2,941 |
| INVESCO BULLTSHRS 2026 HI YLD | AT COST | 5,014 | 5,004 |
| IBONDS DEC 2026 TERM CORPORATE | AT COST | 3,014 | 3,009 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 251 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 251 |
| ROUNDING | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 44 | 44 | 44 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 135 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 38 | 38 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |