| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN EMP, LLC | FMV | 596,037 | 596,037 |
| VANGUARD SPECIALIZED PORTFOLIO VANGUARD DIVIDEND APPRECIATION MUTAL FUND CL | FMV | 370,315 | 370,315 |
| ISHARES CORE S&P MID-CAP ETF | FMV | 350,245 | 350,245 |
| INVESCO S&P 500 EQUAL WEIGHT ETF | FMV | 362,726 | 362,726 |
| NEBIUS GROUP NV CMN | FMV | 1,108 | 1,108 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 235,137 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 DEDUCTIONS | 12,673 | 12,673 | 0 | |
| BANK FEES | 30 | 0 | 30 | |
| CA FILING FEES | 550 | 0 | 550 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESOLVE OTHER INCOME | 84,278 | 84,278 | 84,278 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 3,611 | 0 | 0 |