| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,525 | 10,762 | 10,763 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY VAR% DUE 01/21/28 | 685,263 | 714,099 |
| WELLS FARGO & CO VAR% DUE 06/02/28 | 532,069 | 562,798 |
| JPMORGAN CHASE VAR% DUE 06/01/29 | 51,774 | 54,473 |
| BANK OF AMERICA C VAR% DUE 06/14/29 | 317,652 | 335,197 |
| WELLS FARGO & CO VAR% DUE 07/25/29 | 249,153 | 253,741 |
| CADENCE DESIGN SY 4.3% DUE 09/10/29 | 269,642 | 264,568 |
| AMPHENOL CORP 2.8% DUE 02/15/30 | 390,281 | 379,859 |
| AT&T INC. 4.3% DUE 02/15/30 | 700,360 | 725,037 |
| U.S. BANCORP VAR% DUE 07/23/30 | 390,025 | 389,371 |
| CISCO SYSTEMS, I 4.95% DUE 02/26/31 | 329,368 | 331,272 |
| META PLATFORMS 4.55% DUE 08/15/31 | 99,977 | 98,235 |
| JOHN DEERE CAPITA 4.4% DUE 09/08/31 | 418,799 | 406,887 |
| UNITEDHEALTH GRO 4.95% DUE 01/15/32 | 307,750 | 295,686 |
| VIRGINIA ELECTRIC A 5% DUE 04/01/33 | 223,252 | 225,871 |
| PFIZER INVT ENT 4.75% DUE 05/19/33 | 584,725 | 580,507 |
| ALABAMA POWER CO 5.85% DUE 11/15/33 | 404,036 | 385,546 |
| DUKE ENERGY FLO 5.875% DUE 11/15/33 | 458,104 | 449,752 |
| RTX CORP 6.1% DUE 03/15/34 | 760,744 | 789,040 |
| UNION ELECTRIC CO 5.2% DUE 04/01/34 | 113,393 | 109,649 |
| NSTAR ELECTRIC CO 5.4% DUE 06/01/34 | 263,762 | 251,193 |
| ORACLE CORP 4.7% DUE 09/27/34 | 578,331 | 548,737 |
| BROADCOM INC 4.8% DUE 10/15/34 | 578,824 | 561,872 |
| VERIZON COMMUNIC 4.78% DUE 02/15/35 | 183,621 | 186,604 |
| DUKE ENERGY PROGR 5.7% DUE 04/01/35 | 796,345 | 811,515 |
| MERCK & CO., INC 3.9% DUE 03/07/39 | 467,697 | 445,473 |
| FNMA PL FS9095 2% DUE 08/01/42 | 826,259 | 780,757 |
| FNMA PL BW9776 3% DUE 06/01/48 | 798,651 | 786,616 |
| FNMA PL CB3372 3.5% DUE 04/01/52 | 2,357,348 | 2,304,782 |
| FNMA PL CB3770 3.5% DUE 06/01/52 | 1,891,275 | 1,847,607 |
| FNMA PL CB3897 3.5% DUE 06/01/52 | 1,712,863 | 1,687,181 |
| FHLMC SD1189 5% DUE 07/01/52 | 812,775 | 782,418 |
| FHLMC SD8245 4.5% DUE 09/01/52 | 491,050 | 470,271 |
| FNMA PL CB6031 5% DUE 04/01/53 | 1,127,132 | 1,137,846 |
| FNMA PL FS9453 4.5% DUE 08/01/53 | 1,175,073 | 1,152,182 |
| FNMA PL MA5107 5.5% DUE 08/01/53 | 897,517 | 868,294 |
| FHLMC SD8372 5.5% DUE 11/01/53 | 645,799 | 636,306 |
| FNMA PL MA5245 5% DUE 01/01/54 | 385,631 | 375,858 |
| FHLMC RJ2664 5% DUE 10/01/54 | 732,646 | 710,900 |
| FNMA PL CB9302 4.5% DUE 10/01/54 | 571,619 | 554,150 |
| FHLMC QJ9665 5% DUE 11/01/54 | 598,617 | 593,043 |
| FNMA PL MA5552 5% DUE 12/01/54 | 881,991 | 865,802 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 168,764 | 176,452 |
| ABBVIE INC | 250,822 | 263,884 |
| ACCENTURE PLC | 123,613 | 126,644 |
| ADOBE INC | 81,705 | 76,485 |
| AFLAC INC | 54,524 | 186,399 |
| ALLSTATE CORP | 113,047 | 157,895 |
| ALPHABET INC CLASS A | 246,101 | 332,789 |
| ALPHABET INC CLASS C | 68,964 | 354,409 |
| AMAZON.COM INC | 289,570 | 573,266 |
| AMDOCS LTD | 140,935 | 133,670 |
| AMENTUM HLDGS INC | 19,409 | 16,046 |
| AMERICAN EXPRESS CO | 72,322 | 212,798 |
| APPLE INC | 50,463 | 1,011,947 |
| APPLIED MATLS INC | 86,538 | 111,727 |
| AUTODESK INC | 1,716 | 2,365 |
| AUTOZONE INC | 34,214 | 156,898 |
| BAKER HUGHES CO | 101,281 | 117,768 |
| BALL CORP | 31,845 | 95,265 |
| BANK OF AMERICA CORP | 50,056 | 134,883 |
| BROADCOM INC | 156,074 | 533,232 |
| CACI INTL INC | 160,352 | 256,578 |
| CARRIER GLOBAL CORP | 36,002 | 123,960 |
| CATERPILLAR INC | 21,997 | 23,942 |
| CBRE GROUP INC | 119,250 | 167,789 |
| CENCORA INC | 38,170 | 123,574 |
| CISCO SYS INC | 31,978 | 104,547 |
| CONOCOPHILLIPS | 82,713 | 82,212 |
| CORTEVA INC | 105,791 | 139,267 |
| D R HORTON INC | 203,216 | 190,015 |
| DECKERS OUTDOOR CORP | 41,083 | 118,198 |
| DELL TECHNOLOGIES INC | 112,621 | 259,060 |
| DISNEY WALT CO | 198,211 | 297,304 |
| DOW INC | 164,425 | 121,594 |
| EATON CORP | 50,764 | 251,226 |
| ECOLAB INC | 2,890 | 3,749 |
| EXXON MOBIL CORP | 1,984 | 79,709 |
| FEDEX CORP | 96,192 | 126,036 |
| GALLAGHER ARTHUR J & CO | 28,981 | 124,894 |
| GENERAL DYNAMICS CORP | 68,586 | 99,599 |
| GENERAL MLS INC | 121,815 | 118,102 |
| GOLDMAN SACHS GROUP INC | 37,391 | 143,728 |
| HOME DEPOT INC | 48,784 | 214,333 |
| HONEYWELL INTL INC | 24,738 | 101,876 |
| INTERCONTINENTAL EXCHANG | 122,748 | 172,703 |
| INTUIT | 11,461 | 14,456 |
| JACOBS SOLUTIONS INC | 87,823 | 101,952 |
| JOHNSON & JOHNSON | 122,194 | 215,484 |
| JPMORGAN CHASE & CO | 18,732 | 238,272 |
| KKR & CO INC | 48,755 | 289,608 |
| LOCKHEED MARTIN CORP | 91,379 | 116,626 |
| MARATHON PETE CORP | 27,672 | 104,485 |
| MASTERCARD INC | 63,100 | 91,097 |
| MEDTRONIC PLC | 124,126 | 123,814 |
| MERCK & CO. INC | 165,520 | 179,064 |
| META PLATFORMS INC | 118,092 | 376,483 |
| MICROSOFT CORP | 117,197 | 950,904 |
| NIKE INC | 67,345 | 74,611 |
| NUCOR CORP | 84,644 | 65,474 |
| NVIDIA CORP | 163,156 | 762,767 |
| ORACLE CORP | 47,700 | 242,128 |
| OWENS CORNING | 21,151 | 41,388 |
| PARKER-HANNIFIN CORP | 38,726 | 88,408 |
| PAYPAL HLDGS INC | 201,239 | 243,247 |
| PEPSICO INC | 68,619 | 121,040 |
| PRICE T ROWE GROUP INC | 142,757 | 142,720 |
| PROCTER & GAMBLE CO | 99,744 | 169,662 |
| SHELL PLC | 87,971 | 99,613 |
| TAIWAN SEMICONDUCTOR | 74,387 | 142,193 |
| TARGET CORP | 55,318 | 140,182 |
| TE CONNECTIVITY PLC | 82,664 | 91,358 |
| THERMO FISHER SCIENTIFIC | 210,105 | 208,092 |
| TJX COS INC | 113,558 | 179,644 |
| TRAVELERS COS INC | 96,513 | 127,190 |
| UNION PAC CORP | 93,194 | 153,927 |
| UNITEDHEALTH GROUP INC | 61,231 | 220,555 |
| VISA INC | 130,681 | 176,982 |
| WASTE MGMT INC | 159,473 | 148,921 |
| ABBOTT LABORATORIES | 104,117 | 115,259 |
| ABBVIE INC | 70,596 | 71,435 |
| ACCENTURE PLC CLS A | 305,005 | 314,148 |
| ALPHABET INC CL C | 427,778 | 457,818 |
| AMAZON COM INC | 327,507 | 397,315 |
| AMERICAN TOWER CORP | 99,405 | 95,557 |
| APPLE INC | 386,255 | 531,642 |
| AT&T INC | 80,405 | 105,539 |
| AUTOMATIC DATA PROCESSING INC | 57,184 | 56,204 |
| BANK OF AMERICA CORP | 161,590 | 175,800 |
| BERKSHIRE HATHAWAY INC | 109,743 | 109,241 |
| BROADCOM INC | 216,562 | 213,293 |
| CHEVRON CORP | 119,289 | 108,630 |
| CHIPOTLE MEXICAN GRILL INC | 50,873 | 95,576 |
| CISCO SYSTEMS INC | 217,523 | 265,216 |
| COSTCO WHOLESALE CORP | 115,083 | 106,287 |
| DANAHER CORP | 34,592 | 33,744 |
| EATON CORP PLC | 56,709 | 54,427 |
| ELI LILLY & CO | 143,270 | 142,820 |
| EXXON MOBIL CORP | 109,289 | 102,192 |
| GE AEROSPACE | 36,798 | 106,746 |
| HOME DEPOT INC | 85,875 | 81,688 |
| HONEYWELL INTL INC | 134,103 | 151,346 |
| INTERCONTINENTAL EXCHANGE INC | 99,941 | 109,373 |
| INTERNATIONAL BUSINESS MACHS CORP | 293,416 | 496,376 |
| JPMORGAN CHASE & CO | 362,353 | 647,217 |
| LINDE PLC | 109,724 | 95,457 |
| LOWES COS INC | 20,900 | 25,174 |
| MARSH & MCLENNAN CO'S INC | 211,529 | 216,233 |
| MC DONALDS CORP | 57,808 | 55,949 |
| MCKESSON CORP | 51,246 | 53,002 |
| META PLATFORMS INC | 317,142 | 390,535 |
| MICROSOFT CORP | 543,680 | 534,041 |
| MONDELEZ INTL INC | 60,807 | 51,666 |
| NETFLIX INC | 86,677 | 83,784 |
| NEXTERA ENERGY INC | 57,534 | 56,994 |
| NVIDIA CORP | 425,090 | 507,616 |
| PEPSICO INC | 114,139 | 102,184 |
| PFIZER INC | 100,274 | 92,218 |
| PROCTER & GAMBLE | 100,144 | 99,919 |
| RTX CORPORATION | 206,787 | 226,696 |
| SALESFORCE INC | 107,942 | 102,305 |
| TESLA INC | 234,770 | 200,709 |
| TJX COS INC | 83,061 | 102,205 |
| UNITEDHEALTH GROUP INC | 112,001 | 116,348 |
| VISA INC | 199,584 | 230,077 |
| WALMART INC | 84,368 | 150,342 |
| AVALONBAY CMNTYS REIT | 28,660 | 27,716 |
| CENCORA INC | 24,819 | 25,838 |
| DARDEN RESTAURANTS INC | 20,500 | 29,497 |
| ENTERGY CORP | 57,897 | 58,306 |
| FORTIVE CORP | 68,407 | 75,000 |
| MFC ISHARES TR RUSSELL MID-CAP ETF | 405,250 | 387,280 |
| PACCAR INC | 50,992 | 96,114 |
| SCHLUMBERGER LTD | 104,470 | 85,191 |
| SIMON PROPERTY GROUP INC | 28,521 | 27,037 |
| TAPESTRY INC | 17,341 | 26,851 |
| MFC ISHARES TR CORE S&P SMALL-CAP ETF | 1,606,845 | 1,524,245 |
| NOVO-NORDISK A S ADR | 54,402 | 81,375 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVSC QQQ TRUST SRS 1 | AT COST | 1,345,498 | 1,761,187 |
| ISHARES CORE MSCI EAFE | AT COST | 7,000,719 | 7,257,815 |
| ISHARES RUSSELL MID CAP | AT COST | 7,324,585 | 8,331,258 |
| SCHWAB US LARGE CAP ETF | AT COST | 15,984,954 | 20,744,547 |
| VANGUARD LARGE CAP ETF | AT COST | 5,328,182 | 6,203,100 |
| VANGUARD MID CAP ETF | AT COST | 3,324,720 | 3,710,234 |
| VANGUARD MID CAP GROWTH | AT COST | 2,054,509 | 2,314,200 |
| VANGUARD RUSSELL 1000 | AT COST | 10,792,147 | 13,395,212 |
| VANGUARD SMALL CAP | AT COST | 1,425,892 | 1,534,729 |
| VANGUARD SMALL CAP ETF | AT COST | 6,216,399 | 6,988,544 |
| WELLTOWER INC | AT COST | 39,221 | 58,478 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,689 | 0 | 1,689 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT ON DONATED SECURITIES | 2,506,435 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 621 | 621 | 0 | |
| DE FILING FEES | 375 | 0 | 375 | |
| MEMBERSHIP DUES | 1,360 | 0 | 1,360 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME THRU ENERGY TRANSFER LP | 434 | -24 | 434 |
| INCOME THRU INVESCO DB AGRICULTURE FUND | 468 | 468 | 468 |
| LITIGATION INCOME | 4,186 | 4,186 | 4,186 |
| SERVICE FEE REBATE | 8 | 8 | 8 |
| TRAVEL REIMBURSEMENT | 378 | 378 |
| Description | Amount |
|---|---|
| PRIOR YEAR CHECK NOT CASHED | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 7,000 | 0 | 7,000 | |
| INVESTMENT ADVISORY FEES | 393,929 | 393,929 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 125,716 | 0 | 0 | |
| FOREIGN TAXES | 20,344 | 20,344 | 0 |