| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 713 | 713 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MKT ADMIRA | 62,420 | 56,687 |
| VANGUARD SHORT TERM CORP BOND | 13,809 | 13,652 |
| PAYDEN HIGH INCOME FUND | 5,268 | 5,538 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI DEV MKTS ETF | 12,410 | 12,120 |
| ISHARES CORE S&P MID-CAP ETF | ||
| ISHARES CORE S&P SMALL-CAP ETF | ||
| SPDR PORTFOLIO S&P 500 VALUE E | 35,002 | 42,088 |
| VANGUARD MID-CAP ETF | 16,668 | 37,242 |
| VANGUARD S&P 500 ETF | 35,225 | 115,844 |
| VANGUARD SMALL-CAP ETF | 27,616 | 38,205 |
| VICTORY MARKET NEUTRAL INCOME | ||
| INVESCO QQQ TRUST SERIES 1 | 32,520 | 40,387 |
| Description | Amount |
|---|---|
| 2024 TRANS POSTED IN 2025 | 249 |
| REVERSAL | 1,971 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 100 | 0 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANS POSTED IN 2023 | 240 |
| 2023 SALES POSTED IN 2024 | 23,343 |
| COST BASIS ADJUSTMENT | 14,003 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 158 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,175 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 25 | 25 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |