| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEES | 5,650 | 2,825 | 2,825 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES 3.75% 11/30/2026 | 20,139 | 19,766 |
| ADOBE INC 3.25% 2/1/2025 | 21,166 | 19,971 |
| AMAZON.COM INC 4.55% 11/1/2027 | 15,114 | 15,079 |
| BANK OF AMERICA 3.5% 4/19/2026 | 19,445 | 19,682 |
| BERKSHIRE HATHAWAY 3.125% 3/15/2026 | 19,145 | 19,692 |
| BLACKROCK INC 3.25% 4/30/2029 | 18,747 | 18,872 |
| CHARLES SCHWAB 0.9% 3/11/2026 | 14,497 | 14,324 |
| COSTCO WHOLESALE 1.375% 9/15/2025 | 15,058 | 13,941 |
| DANAHER CORP 3.35% 9/15/2025 | 10,594 | 9,911 |
| ECOLABS INC 1.65% 2/1/2027 | 19,753 | 18,844 |
| ELI LILLY AND CO 3.375% 3/15/2029 | 27,424 | 28,545 |
| EMERSON ELEC CO 0.875% 10/15/2026 | 25,180 | 23,493 |
| HOME DEPOT INC 2.8% 9/14/2027 | 9,408 | 9,578 |
| HONEYWELL INTERN 4.25% 1/15/2029 | 14,678 | 14,782 |
| JPMORGAN CHASE 2.95% 10/1/2026 | 15,988 | 14,614 |
| LOWES COMPANIES 2.5% 4/15/2026 | 15,795 | 14,611 |
| MASTERCARD INC 2% 3/3/2025 | 15,016 | 14,931 |
| MCDONALDS CORP 1.45% 9/1/2025 | 15,306 | 14,676 |
| MEDTRONIC GLOBAL 4.25% 3/30/2028 | 14,822 | 14,803 |
| MONDELEZ INTL 3.625% 2/13/2026 | 22,351 | 19,718 |
| MORGAN STANLEY 3.125% 7/27/2026 | 16,259 | 14,662 |
| NIKE INC 2.75% 3/27/2027 | 21,616 | 19,259 |
| PEPSICO INC 3.6% 2/18/2028 | 15,146 | 14,588 |
| PROLOGIS INC 2.125% 4/15/2027 | 15,534 | 14,215 |
| S&P GLOBAL INC 2.95% 1/22/2027 | 15,647 | 14,522 |
| SHERWIN-WILLIAMS 3.45% 6/1/2027 | 16,406 | 14,535 |
| STARBUCKS CORP 2.45% 6/15/2026 | 27,046 | 24,213 |
| STRYKER CORP 3.375% 11/1/2025 | 10,926 | 9,904 |
| TARGET CORP 2.25% 3/15/2025 | 26,704 | 24,804 |
| THERMO FISHER SCI 4.8% 11/21/2027 | 10,222 | 10,070 |
| RTX CORP 4.125% 11/16/2028 | 24,915 | 24,357 |
| UNITEDHEALTH GRP 1.15% 5/15/2026 | 15,020 | 14,332 |
| US BANCORP 2.375% 7/22/2026 | 18,877 | 19,346 |
| WALMART INC 3.9% 4/15/2028 | 14,881 | 14,745 |
| TWDC ENTERPRISES 3% 2/13/2026 | 21,751 | 19,685 |
| WASTE MANAGEMENT 3.15% 11/15/2027 | 14,600 | 14,433 |
| CISCO SYSTEMS 4.85% 2/26/2029 | 24,849 | 25,155 |
| WASTE MANAGEMENT 4.875% 2/15/2029 | 9,920 | 10,045 |
| HOME DEPOT INC 4.9% 4/15/2029 | 14,879 | 15,136 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 5,423 | 5,629 |
| ADOBE INC | 3,748 | 6,225 |
| ALPHABET INC CLASS A | 457 | 12,304 |
| ALPHABET INC CLASS C | 1,277 | 23,805 |
| AMAZON.COM INC | 707 | 38,832 |
| AMERICAN TOWER CORP REIT | 735 | 3,668 |
| AMGEN INC | 2,150 | 3,910 |
| APPLE INC | 455 | 63,857 |
| APPLIED MATERIALS INC | 3,514 | 5,042 |
| BANK OF AMERICA CORP | 10,196 | 16,481 |
| BERKSHIRE HATHAWAY CLASS B | 8,847 | 30,370 |
| BOOKING HOLDINGS INC | 971 | 9,937 |
| CATERPILLAR INC | 7,414 | 12,334 |
| CHEVRON CORP | 2,302 | 5,794 |
| CHIPOTLE MEXICAN GRILL | 2,524 | 5,126 |
| CHUBB LTD | 7,931 | 10,776 |
| CISCO SYSTEMS INC | 9,126 | 12,432 |
| COCA-COLA CO | 9,876 | 10,273 |
| COGNIZANT TECHNOLOGY SOL | 8,224 | 9,997 |
| COSTAR GROUP INC | 2,637 | 4,510 |
| COSTCO WHOLESALE CORP | 468 | 22,907 |
| CROWN HOLDINGS INC | 5,040 | 4,961 |
| DANAHER CORP | 2,748 | 9,871 |
| ECOLAB INC | 307 | 4,686 |
| EOG RESOURCES INC | 4,302 | 10,297 |
| EQUINIX INC REIT | 3,534 | 7,543 |
| HOME DEPOT INC | 653 | 7,780 |
| HONEYWELL INTL INC | 3,800 | 9,261 |
| JACOBS SOLUTIONS INC | 6,105 | 6,948 |
| JOHNSON & JOHNSON | 2,633 | 6,508 |
| JPMORGAN CHASE & CO | 5,490 | 31,162 |
| KKR & CO INC | 5,792 | 11,389 |
| L3HARRIS TECHNOLOGIES INC | 6,273 | 6,308 |
| LAM RESEARCH CORPORATION | 478 | 6,501 |
| LINDE PLC | 10,966 | 15,491 |
| MARSH & MCLENNAN COS | 924 | 9,558 |
| MARVELL TECHNOLOGY INC | 3,109 | 7,952 |
| MCDONALDS CORP | 3,227 | 5,798 |
| MCKESSON CORP | 8,227 | 9,688 |
| MEDTRONIC PLC | 9,414 | 9,586 |
| META PLATFORMS INC | 2,669 | 23,420 |
| MICROSOFT CORP | 2,707 | 54,795 |
| MONDELEZ INTL INC | 3,393 | 9,855 |
| MORGAN STANLEY | 4,895 | 16,344 |
| NEXTERA ENERGY INC | 1,235 | 6,094 |
| NISOURCE INC | 9,472 | 11,396 |
| NVIDIA CORP | 3,073 | 67,145 |
| ORACLE CORP | 7,369 | 14,998 |
| O'REILLY AUTOMATIVE | 4,098 | 5,929 |
| PALO ALTO NETWORKS | 2,088 | 10,190 |
| PEPSICO INC | 1,390 | 5,474 |
| PROCTER & GAMBLE | 12,359 | 16,765 |
| PROLOGIS INC REIT | 3,841 | 10,359 |
| SALESFORCE.COM | 2,973 | 14,042 |
| SERVICENOW INC | 3,558 | 20,142 |
| SHERWIN-WILLIAMS CO | 1,980 | 5,099 |
| STRYKER CORP | 1,812 | 5,040 |
| SYNOPSYS INC | 3,425 | 5,339 |
| TESLA INC | 6,526 | 9,288 |
| THERMO FISHER SCIENTIFIC INC | 431 | 6,243 |
| UNION PACIFIC CORP | 3,138 | 11,402 |
| UNITED RENTALS INC | 6,482 | 7,749 |
| UNITEDHEALTH GRP INC | 2,386 | 7,588 |
| VALERO ENERGY CORP | 3,729 | 8,826 |
| VISA INC | 1,856 | 20,543 |
| WALMART INC | 7,467 | 18,973 |
| ZOETIS INC | 3,040 | 3,747 |
| AMENTUM HLDGS INC | 1,038 | 883 |
| BOSTON SCIENTIFIC CORP | 5,199 | 5,716 |
| DISNEY WALT CO | 4,686 | 7,572 |
| EATON CORP | 9,945 | 9,624 |
| ELI LILLY AND CO | 2,265 | 23,160 |
| EXXON MOBIL CORP | 7,093 | 6,454 |
| FISERV INC | 6,059 | 6,163 |
| GE AEROSPACE | 6,036 | 5,838 |
| LENNAR CORP | 6,131 | 5,455 |
| MERCK & CO INC | 11,696 | 9,550 |
| NETFLIX INC | 4,496 | 4,457 |
| PARKER-HANNIFIN CORP | 11,113 | 12,721 |
| PUBLIC SVC ENTERPRISE GR | 6,449 | 5,914 |
| REGENERON PHARMACEUTICAL | 6,699 | 4,986 |
| TEXAS INSTRS INC | 5,305 | 4,688 |
| TJX COS INC | 6,542 | 7,007 |
| VERTIV HLDGS CO | 4,278 | 4,544 |
| ADVANCED MICRO DEVICE | 5,971 | 3,986 |
| MANHATTAN ASSOCS INC | 3,578 | 3,783 |
| METLIFE INC | 5,109 | 4,913 |
| T-MOBILE US INC | 3,786 | 3,532 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P MID CAP ETF | AT COST | 11,900 | 52,340 |
| ISHARES MSCI EAFE ETF | AT COST | 71,676 | 110,769 |
| ISHARES RUSSELL 2000 GROWTH ETF | AT COST | 20,291 | 31,660 |
| ISHARES RUSSELL 2000 VALUE ETF | AT COST | 18,845 | 30,371 |
| ISHARES RUSSELL MID CAP ETF | AT COST | 20,170 | 28,288 |
| ISHARES RUSSELL MID CAP GROWTH ETF | AT COST | 5,130 | 13,309 |
| ISHARES RUSSELL MID CAP VALUE ETF | AT COST | 9,429 | 10,347 |
| JPM BETABULD DV ASIA PACIFIC ETF | AT COST | 10,008 | 9,019 |
| JPMORGAN ULTRA SHORT INCOME ETF | AT COST | 33,746 | 33,748 |
| SPDR PORTFOLIO S&P 500 | AT COST | 41,405 | 59,288 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 46,242 | 58,819 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 55,836 | 67,161 |
| VANGUARD INTERMEDIATE TERM BOND ETF | AT COST | 34,030 | 33,629 |
| VANGUARD INTERMEDIATE TERM CORP ETF | AT COST | 23,250 | 23,680 |
| VANGUARD LARGE CAP ETF | AT COST | 12,256 | 36,409 |
| VANGUARD SMALL CAP ETF | AT COST | 26,983 | 62,473 |
| VANGUARD TOTAL INTERNTL | AT COST | 8,942 | 9,723 |
| BRCLYS BK IPATH BLOOM | AT COST | 12,239 | 12,355 |
| JPMORGAN EQUITY PREMIUM INCOME ETF | AT COST | 22,039 | 21,919 |
| VANGUARD INTERMEDIATE TERM TREASURY ETF | AT COST | 36,115 | 35,380 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME REPORTED ON TAX RETURN NOT YET RECEIVED | 105 | 289 | 289 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE ADMINISTRATION FEES | 3,600 | 1,800 | 1,800 | |
| STATE REGISTRATION FEES | 45 | 0 | 45 | |
| OFFICE ADMINISTRATION EXPENSES | 422 | 211 | 211 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 18,385 | 18,385 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAXES | 682 | 682 | 0 | |
| FEDERAL EXCISE TAX PAYMENTS | 909 | 0 | 0 |