| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,246 | 325 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 25395.511 JPMorgan Strat Inc Opport A | FMV | 298,032 | 289,763 |
| 1650.642 Macquarie Emerging Mk C | FMV | 39,925 | 30,702 |
| 3861.033 NYLI WMC Enduring Cap A | FMV | 200,640 | 146,796 |
| 8992.459 Pimco Stockplus Intl C | FMV | 62,731 | 57,192 |
| 2202.983 Pioneer Fund C | FMV | 70,279 | 64,812 |
| 25398.188 Virtus NWFLT Mltsec Shtm Bd A | FMV | 118,552 | 114,800 |
| 6278.069 Pimco Short-Term A | FMV | 61,747 | 60,772 |
| 4336.879 Pimco Comm Real Ret Strat C | FMV | 74,025 | 47,098 |
| 2976 iShares Core MSCI Emerging | FMV | 150,461 | 155,407 |
| 1024 iShares Russell 1000 GRW | FMV | 256,118 | 411,218 |
| 956 iShares Russell 1000 Value | FMV | 157,208 | 176,984 |
| 15663.925 American Bd Fd of America F2 | FMV | 178,212 | 174,496 |
| 6105.727 Causeway Intl Value Instl | FMV | 96,250 | 113,322 |
| 1390.169 Cohen & Steers Glb Rlty Foc I | FMV | 69,250 | 70,954 |
| 5104.338 Diamond Hill Long-Short I | FMV | 134,607 | 138,532 |
| 3131.96 Edgewood Growth Instl | FMV | 114,806 | 138,808 |
| 6187.383 Goldman Sachs GQG Intl Opp I | FMV | 101,693 | 121,025 |
| 9382.577 GQG Partners Emrg Mkts EQ Ins | FMV | 139,879 | 155,188 |
| 8612.240 Hartford Dividend & Growth I | FMV | 279,672 | 284,204 |
| 5710.943 Nuance Mid Cap Value Inst | FMV | 70,147 | 70,245 |
| 866.968 Oakmark Fund Institutional | FMV | 107,205 | 131,874 |
| 5460.334 Pimco Comm Real Ret Strat I2 | FMV | 81,784 | 71,203 |
| 3535.414 Macquarie Emerging Mk A | FMV | 74,745 | 71,486 |
| 10900.841 Pimco Stockplus Intl A | FMV | 91,345 | 82,737 |
| 3487 iShares Core MSCI EAFE | FMV | 234,705 | 245,066 |
| 293 iShares Core S&P 500 | FMV | 132,301 | 172,483 |
| 1075 iShares Russell MidCap G | FMV | 116,747 | 136,256 |
| 24573.892 PGIM Short-Term Corp Bond A | FMV | 256,625 | 260,238 |
| 1176 Global X MLP & Energy Infras | FMV | 58,324 | 71,219 |
| 13841.155 Amer Beacon AHL Mngd Fut Str Y | FMV | 135,936 | 138,412 |
| 2587.716 Blackrock Glb Eq Mkt Neutral I | FMV | 36,204 | 34,934 |
| 17937.155 Blackrock Total Ret I | FMV | 180,947 | 174,529 |
| 16356.825 Blackstone Alt Multi-Strat I | FMV | 178,549 | 175,182 |
| 2323.594 Calamos Market Neutral Inc I | FMV | 33,756 | 34,691 |
| 3681.687 Neuberger Berman LG SH Inst | FMV | 66,124 | 69,032 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 21,078 | 2,108 | 0 | |
| Morgan Stanley Fees | 21,747 | 2,174 | 0 |
| Description | Amount |
|---|---|
| Partnership Adjustment | 27,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 1,825 | 1,825 | 0 | |
| United States Treasury | 608 | 0 | 0 |