| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 520 | 260 | 260 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTEL CORP 4% 12/15/2032 | AT COST | 24,875 | 22,445 |
| DODGE & COX INCOME FUND #147 | AT COST | 128,620 | 117,098 |
| FEDERATED HERMES TOTAL RETURN | AT COST | 115,000 | 98,060 |
| FIDELITY NEW MRTS INCOME FD #3 | AT COST | 10,515 | 8,486 |
| FIDELITY FLOATING RATE HIGH IN | AT COST | 155,000 | 155,253 |
| FIDELITY INVESTMENT GRADE BOND | AT COST | 120,500 | 109,303 |
| NORTHERN CORE BOND FUND-A | AT COST | 63,000 | 52,723 |
| VANGUARD L/T BND IDX-ADM | AT COST | 57,000 | 42,782 |
| VANGUARD LONG-TERM CORP BOND E | AT COST | 19,362 | 15,704 |
| AT&T | AT COST | 8,315 | 6,398 |
| VERIZON COMMUNICATIONS | AT COST | 10,941 | 7,398 |
| VODAFONE GROUP | AT COST | 20,535 | 9,882 |
| HOME DEPOT INC | AT COST | 4,004 | 6,613 |
| NIKE INC | AT COST | 9,942 | 6,962 |
| STARBUCKS CORP | AT COST | 17,492 | 19,893 |
| CONSTELLATION BRANDS, INC. | AT COST | 9,862 | 11,934 |
| TYSON FOODS INC CL A | AT COST | 10,204 | 6,491 |
| CHEVRON CORPORATION | AT COST | 5,928 | 23,899 |
| INVESCO EQC INTERNATIONAL EQUI | AT COST | 22,700 | 14,190 |
| VANGUARD SMALL-CAP VALUE ETF | AT COST | 13,385 | 26,754 |
| VANGUARD MID-CAP ETF | AT COST | 14,869 | 30,375 |
| WISDOMTREE US MIDCAP DIVIDEND | AT COST | 4,132 | 6,116 |
| WISDOMTREE INTL SMALLCAP DIVID | AT COST | 9,995 | 11,016 |
| CITIGROUP INC | AT COST | 5,974 | 7,743 |
| JP MORGAN CHASE | AT COST | 1,245 | 11,986 |
| PNC FINANCIAL SERVICES GROUP | AT COST | 9,852 | 12,728 |
| PRUDENTIAL FINANCIAL INC | AT COST | 10,031 | 12,801 |
| US BANCORP | AT COST | 9,999 | 8,179 |
| MERCK & CO | AT COST | 13,317 | 37,504 |
| NOVARTIS A G ADR | AT COST | 5,017 | 10,704 |
| ORGANON & CO | |||
| HONEYWELL INTERNATIONAL INC | AT COST | 22,922 | 37,272 |
| APPLE INC | AT COST | 9,939 | 37,813 |
| BROADCOM INC | AT COST | 4,933 | 37,094 |
| MICROSOFT CORP | AT COST | 3,632 | 30,348 |
| MICROCHIP TECHNOLOGY | AT COST | 12,006 | 14,682 |
| TEXAS INSTRUMENTS INC | AT COST | 11,887 | 18,939 |
| DOW INC | AT COST | 4,040 | 3,010 |
| INTERNATIONAL PAPER | AT COST | 3,753 | 4,682 |
| SYLVAMO CORP | |||
| DIGITAL REALTY TRUST INC | AT COST | 8,994 | 13,654 |
| DUKE ENERGY CORP | AT COST | 10,007 | 12,175 |
| LITMAN GREGORY MASTERS ALTERNA | AT COST | 53,612 | 49,957 |
| WARNER BROS DISCOVERY INC | |||
| GOLDMAN SACHS EMERGING MARKETS | AT COST | 20,600 | 20,624 |
| SANDOZ GROUP AG-ADR | |||
| ISHARES CORE U.S. AGGREGATE BO | AT COST | 64,161 | 63,857 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 2,532 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 10 | 0 | 10 | |
| OTHER NON-ALLOCABLE EXPENSE - | 41 | 41 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DIGITAL REALTY TRUST (REIT) | 37 | 37 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 3,658 |
| RETURN OF CAPITAL | 124 |
| COST BASIS ADJUSTMENT | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 144 | 144 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 29,837 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 700 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 198 | 198 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 110 | 110 | 0 |