| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P SMALL CAP E (IJR) - 898SH | FMV | 74,000 | 103,468 |
| ISHARES RUSSELL 1000 GRW ETF (IWF) - 563SH | FMV | 73,477 | 226,090 |
| ISHARES RUSSELL 1000 VALUE ETF (IWD) - 947SH | FMV | 108,208 | 175,318 |
| ISHARES S&P MIDCAP 400 INDEX (IJH) - 1810SH | FMV | 74,134 | 112,781 |
| VANGUARD INTL EQUITY INDEX FD (VEU) - 3562SH | FMV | 169,938 | 204,494 |
| JOHN HANCOCK DISPLAY VAL INST - (JVLIX) - 11049.862SH | FMV | 251,139 | 248,069 |
| ALLSPRING CORE BOND I (MBFIX) - 55946.121SH | FMV | 596,820 | 609,253 |
| CARILLON CHARTWELL SHDUR HI YL (CWFIX) - 12326.282SH | FMV | 112,972 | 116,853 |
| LORD ABBETT SHT DURATION INC I (LLDYX) - 0SH | FMV | 117,139 | 114,404 |
| ADVANCED MICRO DEVICES (AMD) - 7.724SH | FMV | 1,048 | 933 |
| ALPHABET INC CL C (GOOG) - 90.123SH | FMV | 15,081 | 17,163 |
| AMAZON COM INC (AMZN) - 89.471SH | FMV | 14,854 | 19,629 |
| APPLE INC (AAPL) - 86.048SH | FMV | 19,329 | 21,548 |
| ASML HOLDING NV NY REG NEW (ASML) - 4.225SH | FMV | 3,380 | 2,928 |
| ATLASSIAN CORPORATION CL A (TEAM) - 3.874SH | FMV | 557 | 943 |
| BILL HOLDINGS INC (BILL) - 14.866SH | FMV | 751 | 1,259 |
| CARVANA CO CL A (CVNA) - 16.564SH | FMV | 2,269 | 3,368 |
| CHARLES SCHWAB NEW (SCHW) - 11.178SH | FMV | 710 | 827 |
| CHIPOTLE MEXICAN GRILL INC COM (CMG) - 48.090SH | FMV | 2,535 | 2,900 |
| CHUBB LTD (CB) - 8.346SH | FMV | 2,252 | 2,306 |
| COLGATE PALMOLIVE CO (CL) - 11.227SH | FMV | 1,140 | 1,021 |
| CONSTELLATION ENERGY CORP (CEG) - 6.591SH | FMV | 1,119 | 1,474 |
| DANAHER CORPORATION (DHR) - 3.866SH | FMV | 1,067 | 887 |
| DOLLAR GEN CORP NEW COM (DG) - 10.212SH | FMV | 1,243 | 774 |
| ELEVANCE HEALTH INC (ELV) - 2.181SH | FMV | 1,166 | 805 |
| ELI LILLY & CO (LLY) - 8.522SH | FMV | 6,815 | 6,579 |
| GE AEROSPACE NEW (GE) - 7.866SH | FMV | 1,257 | 1,312 |
| GE VERNOVA INC (GEV) - 4.379SH | FMV | 845 | 1,440 |
| GOLDMAN SACHS GRP INC (GS) - 2.263SH | FMV | 1,077 | 1,296 |
| HUMANA INC (HUM) - 3.892SH | FMV | 1,258 | 987 |
| INTUIT INC (INTU) - 2.168SH | FMV | 1,348 | 1,363 |
| INTUITIVE SURGICAL INC (ISRG) - 6.671SH | FMV | 2,996 | 3,482 |
| LINDE PLC (LIN) - 2.156SH | FMV | 966 | 903 |
| MARSH & MCLENNAN COS INC (MMC) - 6.478SH | FMV | 1,440 | 1,376 |
| MASTERCARD INC CL A (MA) - 10.736SH | FMV | 5,012 | 5,653 |
| META PLATFORMS INC CL A (META) - 25.138SH | FMV | 12,299 | 14,719 |
| MICROSOFT CORP (MSFT) - 62.350SH | FMV | 25,289 | 26,281 |
| MONGODB INC CL A (MDB) - 3.871SH | FMV | 944 | 901 |
| MONOLITHIC PWR SYSTEMS INC (MPWR) - 2.089SH | FMV | 1,675 | 1,236 |
| MORGAN STANLEY (MS) - 7.000SH | FMV | 675 | 880 |
| NETFLIX INC (NFLX) - 4.313SH | FMV | 2,658 | 3,844 |
| NVIDIA CORPORATION (NVDA) - 200.000SH | FMV | 21,123 | 26,858 |
| OLD DOMINION FREIGHT LINE (ODFL) - 3.495SH | FMV | 682 | 617 |
| ROPER TECHNOLOGIES INC (ROP) - 2.155SH | FMV | 1,155 | 1,120 |
| ROSS STORES INC (ROST) - 11.305SH | FMV | 1,577 | 1,710 |
| S&P GLOBAL INC COM (SPGI) - 2.463SH | FMV | 1,192 | 1,227 |
| SCHLUMBERGER LTD (SLB) - 23.286SH | FMV | 1,030 | 893 |
| SEA LIMITED ADR (SE) - 11.968SH | FMV | 730 | 1,270 |
| SERVICENOW INC (NOW) - 4.250SH | FMV | 3,324 | 4,506 |
| SHERWIN WILLIAMS COMPANY OHIO (SHW) - 2.318SH | FMV | 800 | 788 |
| SHOPIFY INC (SHOP) - 12.281SH | FMV | 667 | 1,306 |
| STRYKER CORP (SYK) - 2.116SH | FMV | 696 | 762 |
| SYNOPSYS INC (SNPS) - 4.238SH | FMV | 2,067 | 2,057 |
| T-MOBILE US INC COM (TMUS) - 8.660SH | FMV | 1,655 | 1,912 |
| TESLA INC (TSLA) - 15.113SH | FMV | 3,166 | 6,103 |
| THERMO FISHER SCIENTIFIC (TMO) - 2.172SH | FMV | 1,330 | 1,130 |
| UNITEDHEALTH GP INC (UNH) - 6.661SH | FMV | 3,876 | 3,370 |
| VISA INC CL A (V) - 21.516SH | FMV | 5,735 | 6,800 |
| ZOETIS INC CLASS-A (ZTS) - 5.869SH | FMV | 1,054 | 956 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON INVESTMENTS | 391 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEETING EXPENSE | 3,125 | 0 | 3,125 | |
| MISCELLANEOUS EXPENSE | 2,866 | 0 | 2,866 | |
| BANQUET COSTS | 30,391 | 0 | 30,391 | |
| GOLF EVENT | 43,529 | 0 | 43,529 | |
| PRIZES | 3,600 | 0 | 3,600 | |
| ROOM RENTAL | 1,050 | 0 | 1,050 | |
| PROMOTION & MARKETING | 4,952 | 0 | 4,952 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONVENTION ACTIVITY | 77,757 | 77,757 | |
| MEETING REVENUE | 5,243 | 5,243 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO SMACNA | 0 | 32,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 11,419 | 11,419 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PAID | 467 | 0 | 0 | |
| FOREIGN TAXES PAID | 609 | 609 | 0 |