| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VNGRD TTL STK MKT ADML | 2019-04 | 88,000 | 50,265 | 37,735 | ||||||
| FIDELITY INVESTMENTS | 2024-06 | 2024-12 | 739,274 | 710,998 | 28,276 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 3,456 | 988 | 2,468 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 3,038 | 3,038 | 3,038 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FACULTY FEES | 51,460 | |||
| TELEPHONE | 3,276 | |||
| INVESTMENT FEES | 5,398 | |||
| LIBRARY FEES | 9,901 | |||
| OFFICE | 2,743 | |||
| DEVELOPMENT COORDINATOR | 11,880 | |||
| DEVELOPMENT EXPENSES | 6,299 | |||
| STUDY PROGRAM |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION | 8,195 | ||
| BOOK SALES | 270 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SUSPENSE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 316 | |||
| MINNESOTA NONPROFIT REGISTRATION | 75 |