| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,500 | 7,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK MULTI-ASSET INCOME | 526,950 | 478,213 |
| DODGE & COX INCOME FUND | 631,540 | 565,207 |
| ISHARES TR CORE S&P MID CAP ET | 201,755 | 434,550 |
| ISHARES TR CORE S&P SMALL-CAP | 198,016 | 406,151 |
| ISHARES TR RUSSELL 1000 VALUE | 469,504 | 859,929 |
| VANGUARD TOTAL BOND MARKET IND | 658,885 | 574,845 |
| VANGUARD SPECIALIZED FUNDS | 474,440 | 907,084 |
| JP MORGAN HEDGED EQUITY 2 FUND | 316,635 | 399,304 |
| VANGUARD CASH RESERVES FED MMK | 235,122 | 235,103 |
| ISHARES INC MSCI GLOBAL MIN VO | 448,406 | 582,582 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER/INTERNET | 1,852 | 1,852 | ||
| MISCELLANEOUS | 251 | 251 | ||
| PAYROLL SERVICE | 1,029 | 697 | ||
| OFFICE SUPPLIES | 677 | 677 | ||
| BOOK/TAX DIFFERENCE-FORM 1099 | 1,288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 40,988 | 40,988 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,142 | 5,518 | ||
| FEDERAL TAXES | 755 | 512 |